Mesoblast Limited logo

Mesoblast Limited

MESO | NASDAQ
Chart Builder DCF Calculator
$15.78
+$0.30 (+1.94%)
Sep 22, 2026, 12:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Revenue
34.99M 34.45M 25.67M 25.67M 7.02M 7.02M 1.58M 1.58M 1.26M 1.26M 1.69M 1.69M 2.14M 1.94M 1.98M 1.44M 2.22M 2.01M 2.38M 3.59M 2M 1.91M 2.24M 1.29M
Cost of Revenue
14.87M 14.87M 26.88M 26.88M 23.25M 23.25M 3.28M 3.28M 10.84M 10.84M 9.7M 9.7M 15.42M 13.31M 15.58M 10.61M 16.08M 13.84M 16.79M 16.87M 14.07M 19.77M 20.69M 28.37M
Gross Profit
49.32M 49.32M -1.21M -1.21M -16.23M -16.23M -1.7M -1.7M -9.58M -9.58M -8M -8M -13.28M -11.37M -13.6M -9.17M -13.86M -11.83M -14.41M -13.27M -12.07M -17.86M -18.45M -27.08M
Operating Income
-20.49M -20.49M -38.56M -38.56M -34.37M -34.37M -20.62M -20.62M -22.01M -22.01M -20.07M -20.07M -19.08M -14.46M -21.11M -16.01M -19.81M -19.34M -22.22M -19.21M -19.3M -25.91M -26.31M -35.56M
Interest Income
n/a n/a n/a n/a -3.75M -3.75M n/a n/a n/a n/a n/a n/a 4.26M n/a n/a 60K n/a 387K n/a n/a 4.05M 2K 5K 16K
Pretax Income
-8.59M -8.59M -19.86M -19.86M -27.05M -27.05M -23.86M -23.86M -27.75M -27.75M -16.32M -16.32M -21.96M -18.65M -24.56M -16.94M -21.51M -21.35M -26.03M -22.71M -22.13M -26.61M -25.62M -25.27M
Net Income
-8.67M -8.67M -20.08M -20.08M -27.1M -27.1M -23.97M -23.97M -27.71M -27.71M -16.27M -16.27M -21.92M -18.6M -24.49M -16.88M -21.46M -21.3M -25.95M -22.65M -22.06M -26.52M -25.69M -24.54M
Selling & General & Admin
14.4M 14.4M 14.27M 14.27M 11.06M 11.06M 8.59M 8.59M 6.07M 6.07M 5.74M 5.74M 14.41M 12.65M 14.28M 11.76M 16.99M 13.16M 14.4M 13.42M 14.25M 15.42M 14.32M 19.6M
Research & Development
25.67M 25.67M 23.08M 23.08M 7.08M 7.08M 10.32M 10.32M 6.35M 6.35M 6.32M 6.32M 6.69M 7.07M 7.68M 5.74M 5.04M 8.25M 10.2M 9.33M 7.06M 12.44M 14.24M 19.28M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.04M 5.53M 6.59M 7.72M 7M n/a n/a n/a
Operating Expenses
40.08M 40.08M 37.35M 37.35M 18.14M 18.14M 18.92M 18.92M 12.43M 12.43M 12.06M 12.06M 20.88M 16.4M 21.96M 17.51M 22.03M 21.35M 24.6M 22.92M 21.29M 27.82M 28.56M 38.87M
Interest Expense
n/a n/a 5.64M 5.64M n/a n/a 5.35M 5.35M 4.32M 4.32M 5.1M 5.1M 3.77M 4.98M 6.19M 4.55M 4.34M 4.3M 5.38M 4.14M n/a 3.95M 3.99M 3.93M
Selling & Marketing Expenses
n/a n/a n/a n/a 2.47M 2.47M n/a n/a 1.01M 1.01M n/a n/a 8.73M 6.25M 7.89M 4.87M 11.04M 5.59M 6.59M 7.54M 7.01M 7.33M 6.45M 11.92M
Cost & Expenses
54.95M 54.95M 64.23M 64.23M 41.39M 41.39M 22.2M 22.2M 23.26M 23.26M 21.76M 21.76M 20.88M 16.4M 21.96M 17.51M 22.03M 21.35M 24.6M 22.92M 21.29M 27.82M 28.56M 38.87M
Income Tax Expense
84K 84K 222.5K 222.5K 59K 59K 106K 106K -44.5K -44.5K -51K -51K -40K -46K -71K -55K -52K -45K -80K -62K -65K -98K 74K -730K
Shares Outstanding (Basic)
129.78M 129.78M 129.14M 129.14M 127.33M 127.33M 114.13M 114.13M 112.19M 112.19M 85.15M 85.15M 94.02M 73.52M 77.05M 69.48M 64.99M 64.95M 64.81M 64.8M 64.73M 60.4M 58.64M 58.25M
Shares Outstanding (Diluted)
129.77M 129.77M 129.2M 129.2M 127.33M 127.33M 114.23M 114.23M 112.19M 112.19M 85.15M 85.15M 94.19M 73.66M 77.05M 69.61M 64.99M 64.96M 64.81M 64.8M 64.73M 60.44M 58.64M 58.25M
EPS (Basic)
-0.07 -0.07 -0.15 -0.15 -0.21 -0.21 -0.21 -0.21 -0.25 -0.25 -0.19 -0.19 -0.23 -0.25 -0.32 -0.24 -0.33 -0.33 -0.40 -0.35 -0.34 -0.44 -0.44 -0.42
EPS (Diluted)
-0.07 -0.07 -0.15 -0.15 -0.21 -0.21 -0.21 -0.21 -0.25 -0.25 -0.19 -0.19 -0.23 -0.25 -0.32 -0.24 -0.33 -0.33 -0.40 -0.35 -0.34 -0.44 -0.44 -0.42
EBITDA
-9.97M -9.97M -12.53M -12.53M -19.64M -19.64M -9.45M -9.45M -15.26M -15.26M -12.78M -12.78M -17.66M -12.67M -19.19M -11.28M -16.03M -18.23M -20.86M -17.47M -16.93M -21.58M -20.58M -37.56M
EBIT
-11.47M -11.47M -14.16M -14.16M -21.23M -21.23M -9.99M -9.99M -15.69M -15.69M -13.29M -13.29M -18.19M -13.66M -19.65M -12.39M -17.1M -17.44M -21.96M -18.57M -18.06M -22.66M -21.62M -22.37M
Depreciation & Amortization
1.5M 1.5M 1.63M 1.63M 1.59M 1.59M 537.5K 537.5K 436K 436K 511.5K 511.5K 927K 990K 1.09M 1.11M 1.07M 1.11M 1.1M 1.09M 1.13M 1.08M 1.05M 1.01M

© 2026 bestshares.com. All rights reserved.