Medpace  Inc. logo

Medpace Inc.

MEDP | NASDAQ
Chart Builder DCF Calculator
$624.20
+$11.87 (+1.94%)
At close: Sep 21, 2026, 4:00 PM ET
$629.99
+$5.79 (+0.93%)
Pre-market: Sep 22, 2026, 7:41 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
121.36M 123.87M 135.13M 111.14M 90.26M 114.6M 117.02M 96.43M 88.35M 102.59M 78.3M 70.55M 61.07M 72.89M 68.67M 66.03M 49.36M 61.31M 50.03M 48.57M 39.93M 43.31M
Depreciation & Amortization
6.4M 6.91M 7.13M 6.34M 7.01M 6.93M 7.51M 7.52M 7.24M 6.99M 6.97M 6.88M 6.52M 5.96M 5.9M 5.79M 5.55M 5.11M 5.47M 5.33M 5.23M 5.09M
Stock-Based Compensation
4.35M 4.92M 5.62M 6.32M 5.95M 16.89M 5.89M 11.73M 3.59M 4.31M 5.17M 5.01M 4.91M 5.44M 5.59M 5.79M 5.65M 4.37M 3.98M 4.05M 3.57M 2.87M
Other Working Capital
57.48M -16.6M 49.88M 93.33M 84.2M -27.54M 63.47M 39.9M 28.12M 26.42M 79.81M 53.75M 26.72M -6.57M 73.45M 51.95M 29.82M 11.33M 47.34M 32.15M 7.89M 2.45M
Other Non-Cash Items
15.3M 6.25M 5.24M 6.44M 5.61M 5.56M 5.65M 5.91M 6.09M 1.47M 6.95M 6.64M 5.46M 3.3M 2.78M 4.78M 4.21M 4.12M 4.71M 3.89M 3.84M 3.86M
Deferred Income Tax
4.28M 18.54M 17.41M 28.51M 34.11M 749K -24.2M -1.51M -54K -865K -13.81M -7.6M -2.65M -1.06M -20.89M -687K -726K -713K -40.41M 632K 1.38M 1.29M
Change in Working Capital
10.17M -8.7M 22.12M 87.46M 5.59M -18.89M 78.81M 29.01M 11.19M 38.18M 72.82M 32.91M 7.21M -6.45M 74.63M 26.78M 32.58M -27.94M 47.12M 9.87M 8.81M 903K
Operating Cash Flow
162.01M 151.79M 192.65M 246.21M 148.53M 125.84M 190.67M 149.08M 116.4M 152.68M 156.4M 114.39M 82.52M 80.08M 136.68M 108.49M 96.62M 46.26M 70.89M 72.35M 62.76M 57.32M
Capital Expenditures
6.81M -6.81M -4.54M 16.11M -6.11M -9.99M -7.64M -10.54M -12.87M -5.5M -9.99M -8.7M -8.45M -9.51M -9.24M -7.18M -11.2M -9.26M -9.12M -6.64M -6.01M -6.51M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-30.7M 66K 63K -26.77M 93K 7K 81K 51K 81K 8.03M 1.99M 41K -21K 10K 23K -8K 73K -1.95M n/a 40K 11K -3.14M
Investing Cash Flow
-23.89M -6.75M -4.47M -10.66M -6.02M -9.99M -7.56M -10.49M -12.79M 2.53M -8M -8.66M -8.47M -9.5M -9.22M -7.19M -11.13M -11.21M -9.12M -6.6M -6M -9.65M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55M -60M 65M -89.7M -110M 249.7M n/a n/a n/a n/a n/a
Common Stock Repurchased
-294.76M n/a n/a -4.57M -540.92M -371.9M -169.87M n/a n/a n/a n/a n/a -23.87M -120.15M -47.18M n/a -374.72M -425.95M n/a -6.22M -55.88M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 7.99M 351K 25.93M 1.26M n/a n/a n/a n/a n/a 1.66M 2.46M 5.76M n/a 1.55M 13.87M n/a 1.01M 5.1M n/a
Financial Cash Flow
-288.34M 12.67M 22.73M 3.41M -540.56M -345.97M -168.61M 6.27M 666K 7.66M 1.52M -49.27M -82.21M -52.68M -131.12M -109.11M -123.46M -412.08M 2.43M -5.21M -50.78M 9.1M
Net Cash Flow
-149.99M 155.63M 211.7M 239.02M -395.11M -228M 12.54M 146.01M 103.88M 161.56M 150.24M 56.07M -7.78M 18.66M -2.74M -11.54M -40.29M -378.46M 62.92M 59.38M 6.13M 55.11M
Free Cash Flow
168.83M 144.97M 188.12M 262.32M 142.41M 115.84M 183.02M 138.54M 103.53M 147.18M 146.41M 105.68M 74.07M 70.56M 127.44M 101.31M 85.42M 37M 61.78M 65.71M 56.75M 50.81M
Adj. Free Cash Flow
164.48M 140.06M 182.5M 255.99M 136.46M 98.95M 177.13M 126.81M 99.94M 142.87M 141.24M 100.68M 69.17M 65.13M 121.85M 95.52M 79.77M 32.63M 57.8M 61.67M 53.18M 47.94M
Maintenance CapEx
-6.4M -6.81M n/a 32.21M n/a -3.3M -2.01M -4.52M -2.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.03M n/a n/a -2.29M
Growth CapEx
13.21M n/a -4.54M -16.11M -6.11M -6.69M -5.63M -6.02M -9.91M -5.5M -9.99M -8.7M -8.45M -9.51M -9.24M -7.18M -11.2M -9.26M -7.09M -6.64M -6.01M -4.22M
Owner Earnings
155.61M 144.97M 192.65M 278.42M 148.53M 122.53M 188.65M 144.55M 113.44M 152.68M 156.4M 114.39M 82.52M 80.08M 136.68M 108.49M 96.62M 46.26M 68.86M 72.35M 62.76M 55.03M

© 2026 bestshares.com. All rights reserved.