DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Medpace Holdings, Inc. (MEDP)

Healthcare | Medical - Diagnostics & Research

Today's Price

$624.20

Today's Fair Value

$1265.47 +102.73%

Margin of Safety

+50.67%

Projected Value (5Y)

$2038.05 +226.51%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: 28.03% | CAGR (5y): 24.81%

Diluted Shares Growth Rate

Regression: -2.54% | CAGR (5y): -4.77%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 22.73x)

Discount Rate