MDU Resources Group Inc. logo

MDU Resources Group Inc.

MDU | NYSE
Chart Builder DCF Calculator
$18.64
+$0.07 (+0.40%)
Sep 22, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
102.06M 80.95M 76.3M 18.35M 14.18M 82.47M 70.5M 128.65M 20.24M 74.74M 136.2M 78.22M 147.63M 83.88M 103.9M 42.37M 35.76M 31.73M 86.48M 138.96M 100.17M 52.12M
Depreciation & Amortization
109.36M 54.18M 50.61M 52.05M 51.85M 51.26M 50.8M 68.34M 49.69M 49.77M 48.8M 53.15M 53.5M 52.23M 51.5M 51.84M 55.01M n/a n/a 75.23M 73.66M 73.72M
Stock-Based Compensation
3.87M n/a n/a 1.64M 1.64M 1.65M n/a 2.64M n/a n/a n/a 2.2M n/a 2.66M n/a n/a n/a 2.69M n/a n/a n/a n/a
Other Working Capital
-48.51M -37.35M -42.25M 3.17M -23.17M 81.42M 24.81M 67.84M 22.31M 7.91M 38.43M -29.82M 44.61M 9M 3.85M -57.05M -7.87M 47.58M -29.38M -2.05M -21.74M -61.87M
Other Non-Cash Items
129K 5.64M 131.61M -4.89M -14.94M 686K -35.9M -59.09M -17.61M 23.29M 38.51M -31.13M -283.51M -94.73M 170.94M 173.77M -127.21M 83.7M 37.38M -17K -33K -25K
Deferred Income Tax
11.64M 8.19M n/a 6.53M -5.32M -13.69M -3.79M -5.31M -7.85M 866K -65.05M 8.27M 46.62M 9.61M 7.55M 11.26M 8.91M -6.47M 29.9M 15.86M 4.66M 9.84M
Change in Working Capital
38.25M 248K -177.91M -15.76M 70M 95.1M -21.08M 4.99M 92M 16.44M -746K -8.9M 152.5M -97.3M -108.76M -113.42M 34.24M 754K -23.79M -47.03M -91.26M -40.04M
Operating Cash Flow
265.3M 149.21M 80.61M 57.91M 117.41M 217.47M 60.53M 140.22M 136.47M 165.1M 157.71M 101.81M 116.75M -43.65M 225.13M 165.83M 6.7M 112.41M 129.97M 183M 87.19M 95.62M
Capital Expenditures
-193.5M -92.41M -438.2M -179.82M -80.95M -93.03M -121.84M -174.05M -109.95M -116.99M -113.55M -138.45M -78.09M -111.64M -133.16M -135.37M -59.6M -150.29M -231.31M -166.18M -150.85M -111.09M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -8.9M n/a -1K 10K -12.98M -294K 6.25M n/a 11.34M -30K -4.03M -524K -224M 552K -9.33M 8.01M
Purchase of Investments
-2.74M -2.05M n/a n/a n/a n/a -1.28M n/a -334K -2.58M 916K -365K 1.28M n/a -1.95M 887K 1.37M n/a n/a -533K 4K -3.25M
Sales Maturities Of Investments
4M 4M n/a n/a n/a n/a n/a n/a n/a n/a 20M 659K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.89M -738K 17.04M -5.51M 1.27M -1.71M -28.26M 17.6M -8.41M 2.29M -19.48M -659K -55.01M -39.38M -49.76M -39.81M -78.09M 144K 2.09M n/a n/a n/a
Investing Cash Flow
-196.14M -91.2M -421.16M -185.33M -79.68M -94.74M -160.28M -156.45M -118.7M -117.26M -125.09M -139.11M -125.57M -151.02M -173.53M -174.32M -140.36M -150.67M -453.22M -166.16M -160.17M -106.33M
Debt Repayment
-99.56M -81.01M 321.54M 171.3M -11.9M -99.1M -28.24M 52.1M 12.89M -6.95M 156.43M 55M -72.5M 129.01M 124.56M 188.41M -74.69M 106.38M 364.37M -8.94M 83.62M 39.99M
Common Stock Repurchased
n/a n/a n/a n/a n/a -4.48M 50K n/a n/a n/a n/a n/a n/a -4.81M n/a n/a n/a -7.53M n/a n/a n/a -6.7M
Dividend Paid
-57.27M -28.61M -28.61M -26.56M -26.56M -26.51M -26.02M -25.51M -25.5M -25.9M -25.46M -45.31M -45.31M -45.25M -44.23M -44.23M -44.23M -44.23M -43.21M -42.79M -42.74M -42.61M
Other Financial Acitivies
-5.08M -4.43M n/a -215K -6K -5K 116.9M -779K n/a -2.62M -119.12M -771K 94.3M 128.39M -126.03M -128.11M 254.03M -5.62M -918K n/a n/a -4.13M
Financial Cash Flow
-51.11M -32.9M 292.9M 144.47M -38.47M -130.1M 62.63M 25.81M -12.63M -35.51M 11.86M 8.92M -23.5M 207.34M -45.7M 16.07M 135.81M 49M 320.17M -17.55M 75.83M 6.25M
Net Cash Flow
18.06M 25.1M -47.65M 17.05M -740K -7.36M -37.11M 9.58M 21.71M 12.25M 27.98M -18.29M -42.41M 12.67M -4.19M 9.23M 490K 10.74M -3.08M -705K 2.85M -4.45M
Free Cash Flow
71.8M 56.79M -357.59M -121.91M 36.46M 124.44M -61.3M -33.83M 26.52M 48.11M 44.16M -36.64M 38.66M -155.29M 91.97M 30.45M -52.91M -37.88M -101.34M 16.82M -63.66M -15.47M
Adj. Free Cash Flow
67.93M 56.79M -357.59M -123.55M 34.83M 122.79M -61.3M -36.47M 26.52M 48.11M 44.16M -38.84M 38.66M -157.94M 91.97M 30.45M -52.91M -40.57M -101.34M 16.82M -63.66M -15.47M
Maintenance CapEx
-109.36M -54.18M -438.2M -135.47M -69.22M n/a -121.84M -174.05M -109.95M -116.99M -113.55M -138.45M n/a -94.04M n/a -135.37M -59.6M n/a -170.63M -166.18M -87.27M -79.09M
Growth CapEx
-84.14M -38.23M n/a -44.36M -11.72M -93.03M n/a n/a n/a n/a n/a n/a -78.09M -17.6M -133.16M n/a n/a -150.29M -60.68M n/a -63.57M -32M
Owner Earnings
155.94M 95.02M -357.59M -77.56M 48.19M 217.47M -61.3M -33.83M 26.52M 48.11M 44.16M -36.64M 116.75M -137.69M 225.13M 30.45M -52.91M 112.41M -40.66M 16.82M -81.45K 16.53M

© 2026 bestshares.com. All rights reserved.