MDU Resources Group Inc. logo

MDU Resources Group Inc.

MDU | NYSE
Chart Builder DCF Calculator
$18.56
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$18.56
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
277.65M 189.77M 191.29M 185.49M 295.8M 301.86M 294.13M 359.83M 309.4M 436.79M 445.93M 413.63M 377.78M 265.91M 213.76M 196.35M 292.94M 357.35M 377.73M 403.35M 417.4M 417.07M
Depreciation & Amortization
266.2M 208.69M 205.77M 205.96M 222.25M 220.09M 218.59M 216.59M 201.4M 205.21M 207.68M 210.38M 209.07M 210.58M 158.35M 106.85M 130.24M 148.89M 222.61M 294.91M 291.77M 218.11M
Stock-Based Compensation
5.5M 3.27M 4.92M 4.92M 5.92M 4.28M 2.64M 2.64M 2.2M 2.2M 4.86M 4.86M 2.66M 2.66M 2.69M 2.69M 2.69M 2.69M n/a n/a n/a n/a
Other Working Capital
-124.94M -99.6M 19.16M 86.22M 150.89M 196.37M 122.86M 136.49M 38.83M 61.13M 62.23M 27.65M 415K -52.06M -13.49M -46.72M 8.28M -5.6M -115.04M -71.69M -50.7M 36.75M
Other Non-Cash Items
132.48M 117.42M 112.46M -55.04M -109.24M -111.92M -89.32M -14.91M 13.06M -252.83M -370.85M -238.42M -33.52M 122.78M 301.2M 167.64M -6.15M 121.03M 37.3M -762K -1.04M 59.29M
Deferred Income Tax
26.36M 9.41M -12.47M -16.26M -28.1M -30.63M -16.08M -77.34M -63.77M -9.3M -552K 72.05M 75.04M 37.33M 21.25M 43.59M 48.19M 43.94M 60.25M 12.14M 9.82M 6.23M
Change in Working Capital
-155.17M -123.43M -28.58M 128.25M 149.01M 171.01M 92.35M 112.69M 98.8M 159.3M 45.56M -62.45M -166.97M -285.24M -187.19M -102.22M -35.83M -161.33M -202.12M -57.23M -28.17M 84M
Operating Cash Flow
553.02M 405.14M 473.4M 453.33M 535.63M 554.69M 502.32M 599.5M 561.1M 541.37M 332.63M 400.05M 464.06M 354.01M 510.06M 414.9M 432.07M 512.57M 495.78M 652.42M 689.78M 784.7M
Capital Expenditures
-903.93M -791.38M -792M -475.64M -469.87M -498.87M -522.82M -514.54M -478.94M -447.07M -441.73M -461.34M -458.26M -439.78M -478.43M -576.57M -607.38M -698.62M -659.43M -572.28M -571.14M -529.61M
Cash Acquisitions
n/a n/a n/a -8.9M -8.9M -8.9M -8.89M -12.97M -13.26M -7.01M -7.02M 17.3M 17.56M 7.28M 6.75M -228.58M -228M -233.3M -224.76M -23.17M -23.98M -17.79M
Purchase of Investments
-4.79M -2.05M n/a -1.28M -1.28M -1.61M -4.19M -2M -2.36M -746K 1.83M -1.04M 217K 304K 304K 2.26M 837K -529K -3.78M -5.59M -5.06M -5.06M
Sales Maturities Of Investments
8M 4M n/a n/a n/a n/a n/a 20M 20.66M 20.66M 20.66M 659K n/a n/a n/a n/a n/a n/a n/a -24K -23K -23K
Other Investing Acitivies
6.9M 12.07M 11.1M -34.21M -11.1M -20.78M -16.78M -8M -26.26M -72.86M -114.53M -144.81M -183.96M -207.04M -167.51M -115.67M -75.86M 2.23M 2.09M n/a n/a 18.38M
Investing Cash Flow
-893.82M -777.36M -780.9M -520.02M -491.14M -530.16M -552.69M -517.5M -500.16M -507.03M -540.79M -589.23M -624.45M -639.24M -638.88M -918.57M -910.4M -930.22M -885.88M -601.07M -600.21M -534.1M
Debt Repayment
312.26M 399.92M 381.83M 32.04M -87.16M -62.37M 29.79M 214.47M 217.37M 131.98M 267.95M 236.07M 369.48M 367.29M 344.65M 584.46M 387.12M 545.43M 479.05M 31.6M 28.78M -153.45M
Common Stock Repurchased
n/a n/a -4.48M -4.43M -4.43M -4.43M 50K n/a n/a n/a -4.81M -4.81M -4.81M -4.81M -7.53M -7.53M -7.53M -7.53M -6.7M -6.7M -6.7M -6.7M
Dividend Paid
-141.06M -110.35M -108.24M -105.66M -104.61M -103.55M -102.94M -102.37M -122.17M -141.97M -161.32M -180.09M -179.01M -177.93M -176.92M -175.9M -174.46M -172.97M -171.35M -169.75M -168.57M -167.44M
Other Financial Acitivies
-9.73M -4.65M -226K 116.67M 116.11M 116.12M 113.5M -122.52M -122.51M -28.21M 102.8M 95.89M -31.45M 128.28M -5.73M 119.38M 247.49M -6.54M -5.05M -4.13M -4.13M -4.13M
Financial Cash Flow
353.37M 366M 268.8M 38.53M -80.13M -54.29M 40.3M -10.47M -27.36M -38.23M 204.62M 147.06M 154.21M 313.52M 155.17M 521.05M 487.44M 427.46M 384.72M -60.18M -95.99M -312.04M
Net Cash Flow
12.56M -6.24M -38.7M -28.16M -35.64M -13.18M 6.43M 71.52M 43.66M -20.47M -20.04M -52.22M -24.7M 18.2M 16.27M 17.38M 7.45M 9.81M -5.39M -8.83M -6.41M -61.43M
Free Cash Flow
-350.91M -386.25M -318.6M -22.31M 65.77M 55.82M -20.51M 84.96M 82.16M 94.3M -109.1M -61.29M 5.79M -85.77M 31.64M -161.67M -175.31M -186.06M -163.65M 80.14M 118.64M 255.09M
Adj. Free Cash Flow
-356.42M -389.52M -323.52M -27.23M 59.85M 51.54M -23.14M 82.32M 79.95M 92.1M -113.96M -66.15M 3.14M -88.43M 28.95M -164.36M -177.99M -188.74M -163.65M 80.14M 118.64M 255.09M
Maintenance CapEx
-737.2M -697.07M -642.89M -326.53M -365.11M -405.84M -522.82M -514.54M -478.94M -368.99M -346.04M -232.49M -229.41M -289.02M -194.98M -365.6M -396.41M -424.08M -503.17M -469.78M -445.22M -408.1M
Growth CapEx
-166.73M -94.31M -149.11M -149.11M -104.76M -93.03M n/a n/a n/a -78.09M -95.69M -228.85M -228.85M -150.76M -283.45M -210.97M -210.97M -274.54M -156.25M -102.5M -125.92M -121.52M
Owner Earnings
-184.19M -291.94M -169.49M 126.8M 170.52M 148.86M -20.51M 84.96M 82.16M 172.39M -13.41M 167.56M 234.64M 64.99M 315.09M 49.3M 35.66M 88.49M -7.4M 182.64M 244.56M 376.61M

© 2026 bestshares.com. All rights reserved.