Mondelez International Inc. logo

Mondelez International Inc.

MDLZ | NASDAQ
Chart Builder DCF Calculator
$60.17
-$0.68 (-1.12%)
At close: Sep 21, 2026, 4:00 PM ET
$60.17
$0 (0.00%)
Pre-market: Sep 22, 2026, 8:54 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.53B 2.62B 2.47B 3.54B 3.65B 3.61B 4.61B 3.82B 3.95B 4.29B 4.97B 4.6B 4.15B 3.95B 2.73B 3.15B 3.88B 4.21B 4.31B 4.47B 4.33B 3.78B
Depreciation & Amortization
1.39B 1.38B 1.36B 1.34B 1.33B 1.31B 1.3B 1.28B 1.26B 1.23B 1.22B 1.19B 1.15B 1.14B 1.11B 1.1B 1.1B 1.1B 1.11B 1.14B 1.15B 1.14B
Stock-Based Compensation
136M 125M 114M 119M 143M 134M 147M 149M 140M 139M 146M 141M 139M 134M 120M 121M 114M 120M 121M 117M 126M 123M
Other Working Capital
-898M -1.54B -1.01B -1.49B -1.8B -1.72B -2.19B -1.45B -1.27B -482M 194M 270M 484M 382M 118M 14M -237M -169M -313M -276M -261M -234M
Other Non-Cash Items
572M 1.43B 1.53B 103M 239M 695M -441M 803M 332M -231M -1.09B -986M -970M -888M 518M 18M -355M -912M -963M -963M -965M -558M
Deferred Income Tax
234M 120M 16M -68M -17M -109M 257M 121M 67M 34M -37M -74M 91M 227M -42M 87M 81M 101M 205M 192M 132M -10M
Change in Working Capital
-1.43B -1.78B -974M -1.46B -1.18B -958M -969M -1.16B -861M -549M -487M -331M -645M -662M -521M -531M -497M -263M -649M -585M -575M 119M
Operating Cash Flow
4.44B 3.89B 4.51B 3.58B 4.16B 4.68B 4.91B 5.02B 4.89B 4.92B 4.71B 4.54B 3.91B 3.9B 3.91B 3.94B 4.32B 4.36B 4.14B 4.37B 4.2B 4.6B
Capital Expenditures
-1.35B -1.31B -1.28B -1.29B -1.3B -1.37B -1.39B -1.31B -1.28B -1.19B -1.11B -1.07B -1.02B -962M -906M -947M -940M -916M -965M -872M -828M -865M
Cash Acquisitions
143M 118M 112M -251M -251M -210M -219M 1.08B 1.85B 2.78B 3.81B 1.44B -1.9B -2.3B -4.69B -3.14B -74M 36M 898M 1.8B 2.08B 678M
Purchase of Investments
-144M -199M -20M -49M -123M -158M -350M -630M -1.36B -2.19B -3.04B -2.14B -1.39B -459M 576M -9M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
69M 95M 57M 2.34B 2.42B 2.42B 2.41B 1.5B 2.19B 3.07B 2.89B 1.64B 877M 480M 722M 645M 1.14B 1.61B 1.54B 1.5B 998M n/a
Other Investing Acitivies
-38M -67M -66M 13M 43M 30M 68M -780M -681M -733M 263M 446M 784M 428M -595M -90M -927M -1.5B -1.5B -1.47B -933M 52M
Investing Cash Flow
-1.32B -1.37B -1.2B 766M 782M 721M 526M -144M 715M 1.73B 2.81B 308M -2.64B -2.81B -4.89B -3.54B -805M -777M -26M 963M 1.32B -135M
Debt Repayment
215M 270M 2.13B 936M 168M 315M -1.23B -837M -1.49B -3.3B -4.02B -2.45B 1.51B 2.59B 3.37B 2.49B 710M 103M -132M -226M -1.3B -908M
Common Stock Repurchased
-944M -863M -2.39B -3.04B -2.91B -3.29B -2.33B -2.08B -2.03B -1.72B -1.55B -838M -1.11B -1.67B -2.02B -2.12B -2.12B -1.82B -2.11B -2.49B -2.17B -1.72B
Dividend Paid
-2.54B -2.51B -2.49B -2.47B -2.43B -2.39B -2.35B -2.3B -2.26B -2.21B -2.16B -2.11B -2.06B -2.02B -1.99B -1.95B -1.91B -1.86B -1.83B -1.79B -1.76B -1.72B
Other Financial Acitivies
334M 442M -13M 5M 138M 106M 129M 171M 149M 198M 173M 165M 186M 165M 174M 182M -42M 8M -1M -183M -35M -105M
Financial Cash Flow
-2.94B -2.66B -2.76B -4.57B -5.04B -5.26B -5.78B -5.04B -5.62B -7.02B -7.56B -5.23B -1.48B -933M -456M -1.4B -3.36B -3.57B -4.07B -4.69B -5.26B -4.45B
Net Cash Flow
102M -64M 725M -107M 116M 163M -484M -104M -82M -477M -64M -518M -382M -14M -1.61B -1.21B -34M -106M -97M 618M 338M 107M
Free Cash Flow
3.09B 2.58B 3.24B 2.29B 2.86B 3.31B 3.52B 3.7B 3.6B 3.73B 3.6B 3.48B 2.9B 2.94B 3B 2.99B 3.38B 3.44B 3.18B 3.5B 3.37B 3.73B
Adj. Free Cash Flow
2.95B 2.45B 3.12B 2.17B 2.72B 3.18B 3.38B 3.55B 3.46B 3.59B 3.46B 3.34B 2.76B 2.8B 2.88B 2.87B 3.26B 3.32B 3.06B 3.38B 3.24B 3.61B
Maintenance CapEx
-903.21M -665.77M -623.58M -817.42M -947.71M -1.21B -1.2B -1.02B -756.57M -389.57M -129.95M n/a -42.85M -50.75M -50.75M -258.41M -274.6M -266.7M -308.15M -209.43M -235.49M -466.49M
Growth CapEx
-447.79M -648.23M -655.42M -468.58M -355.29M -154.85M -187.04M -297M -526.43M -798.43M -982.05M -1.07B -973.15M -911.25M -855.25M -688.59M -665.4M -649.3M -656.85M -662.57M -592.51M -398.51M
Owner Earnings
3.53B 3.22B 3.89B 2.76B 3.22B 3.47B 3.71B 4B 4.13B 4.53B 4.58B 4.54B 3.87B 3.85B 3.86B 3.68B 4.04B 4.09B 3.83B 4.16B 3.96B 4.13B

© 2026 bestshares.com. All rights reserved.