Mondelez International Inc. logo

Mondelez International Inc.

MDLZ | NASDAQ
Chart Builder DCF Calculator
$60.17
-$0.68 (-1.12%)
At close: Sep 21, 2026, 4:00 PM ET
$60.26
+$0.09 (+0.15%)
Pre-market: Sep 22, 2026, 5:52 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.47B 4.61B 4.97B 2.73B 4.31B 3.57B
Depreciation & Amortization
1.36B 1.3B 1.22B 1.11B 1.11B 1.12B
Stock-Based Compensation
114M 147M 146M 120M 121M 126M
Other Working Capital
-1.01B -1.67B 48M 126M -313M -233M
Other Non-Cash Items
1.53B -438M -1.09B 518M -963M -600M
Deferred Income Tax
16M 257M -37M -42M 205M -70M
Change in Working Capital
-974M -969M -509M -513M -649M -177M
Operating Cash Flow
4.51B 4.91B 4.71B 3.91B 4.14B 3.96B
Capital Expenditures
-1.28B -1.39B -1.11B -906M -965M -863M
Cash Acquisitions
112M 2.05B 38M -4.69B 706M 1.35B
Purchase of Investments
-165M -477M -81M 3.98B -233M -10M
Sales Maturities Of Investments
127M 320M 177M 703M 233M 10M
Other Investing Acitivies
9M 16M 3.79B -3.98B 233M 10M
Investing Cash Flow
-1.2B 526M 2.81B -4.89B -26M 500M
Debt Repayment
2.13B -1.23B -4.02B 3.37B -132M 722M
Common Stock Repurchased
-2.39B -2.33B -1.55B -2.02B -2.11B -1.39B
Dividend Paid
-2.49B -2.35B -2.16B -1.99B -1.83B -1.68B
Other Financial Acitivies
-13M 129M 173M 174M -1M 131M
Financial Cash Flow
-2.76B -5.78B -7.56B -456M -4.07B -2.22B
Net Cash Flow
725M -484M -64M -1.61B -97M 2.32B
Free Cash Flow
3.24B 3.52B 3.6B 3B 3.18B 3.1B
Adj. Free Cash Flow
3.12B 3.38B 3.46B 2.88B 3.06B 2.98B
Maintenance CapEx
-623.58M -1.25B n/a n/a -261.85M -633.24M
Growth CapEx
-655.42M -134.96M -1.11B -906M -703.15M -229.76M
Owner Earnings
3.89B 3.66B 4.71B 3.91B 3.88B 3.33B

© 2026 bestshares.com. All rights reserved.