MediaCo Holding Inc.
MDIA | NASDAQ
$1.12
-$0.02 (-1.75%)
Sep 22, 2026, 11:24 AM ET · Market open
TTM Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 139.42M | 136.69M | 133.34M | 127.48M | 121.94M | 116.9M | 95.57M | 69.3M | 45.88M | 31.76M | 32.39M | 24.95M | 26.77M | 27.22M | 28M | 42.47M | 52.02M | 53.86M | 55.49M | 53.06M | 44.6M | 37.22M |
Cost of Revenue | 112.53M | 110.74M | 103.45M | 136.13M | 129.34M | 129.21M | 106.65M | 81.14M | 55.65M | 32.05M | 32.63M | 25.46M | 25.26M | 25.54M | 24.93M | 34.54M | 40.09M | 36.59M | 37.72M | 36.85M | 32.06M | 30.73M |
Gross Profit | 26.89M | 25.96M | 29.89M | -8.65M | -7.4M | -12.32M | -11.08M | -11.85M | -9.76M | -284K | -242K | -510K | 1.51M | 1.68M | 3.07M | 7.93M | 11.93M | 17.28M | 17.77M | 16.21M | 12.54M | 6.49M |
Operating Income | -19.23M | -24M | -24.62M | -22.95M | -22.73M | -29.28M | -28.2M | -26.47M | -21.56M | -8.35M | -6.79M | -3.94M | -2.25M | -2.36M | -1.57M | -1.12M | 940K | 4.98M | 5.46M | 5.32M | 2.93M | -2.47M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 570K | 570K | 570K | 570K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -66.7M | -66.46M | -66.74M | -38.99M | 33.89M | -5.72M | -982K | 741K | -56.6M | -8.83M | -7.11M | -4.14M | -4.01M | -5.82M | -7.13M | -9.76M | -8.93M | -5.74M | -5.72M | -5.46M | -7.37M | -12.26M |
Net Income | -68.21M | -68.67M | -68.11M | -41.32M | 30.86M | -9.2M | -4.08M | -1.31M | -57.92M | -9.2M | -7.63M | 35.92M | 35.58M | 33.1M | 30.91M | -12.43M | -10.97M | -7.12M | -6.08M | -7.41M | -9.22M | -28.52M |
Selling & General & Admin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1M | 2.89M | 4.06M | 5.52M | 5.86M | 6.46M | 7.81M | 8.77M | 9.28M | 8.43M | 6.94M | 5.73M | 4.81M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 46.12M | 49.96M | 54.51M | 14.3M | 15.33M | 16.96M | 17.12M | 14.62M | 11.8M | 7.06M | 3.66M | -636K | -1.77M | -1.82M | -1.83M | 1.24M | 2.21M | 3.02M | 3.88M | 3.96M | 3.89M | 4.15M |
Operating Expenses | 46.12M | 49.96M | 54.51M | 14.3M | 15.33M | 16.96M | 17.12M | 14.62M | 11.8M | 8.06M | 6.55M | 3.43M | 3.75M | 4.04M | 4.64M | 9.06M | 10.99M | 12.3M | 12.31M | 10.89M | 9.61M | 8.96M |
Interest Expense | 15.86M | 15.68M | 15.5M | 15.49M | 14.83M | 14.76M | 11.14M | 7.31M | 4.13M | 459K | 426K | 409K | 1.99M | 3.8M | 5.78M | 8.64M | 9.87M | 10.64M | 11.1M | 10.7M | 10.22M | 9.79M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 158.65M | 160.69M | 157.96M | 150.43M | 144.67M | 146.17M | 123.77M | 95.76M | 67.44M | 40.11M | 39.18M | 28.88M | 29.01M | 29.58M | 29.56M | 43.59M | 51.08M | 48.88M | 50.04M | 47.74M | 41.67M | 39.69M |
Income Tax Expense | 1.51M | 1.94M | 895K | 553K | 613K | 516K | 320K | 682K | 424K | 317K | 308K | 343K | 337K | 338K | 336K | 339K | 344K | 350K | 358K | 1.95M | 1.85M | 16.26M |
Shares Outstanding (Basic) | 82.59M | 81.67M | 79.39M | 81.72M | 79.72M | 74.45M | 46.69M | 74.27M | 65.42M | 25.08M | 26.16M | 24.71M | 24.95M | 24.72M | 13.38M | 16.85M | 7.74M | 7.56M | 7.2M | 7.2M | 7.19M | 7.12M |
Shares Outstanding (Diluted) | 82.59M | 81.67M | 79.39M | 81.72M | 79.72M | 74.45M | 46.69M | 84.18M | 65.42M | 25.08M | 26.16M | 24.71M | 24.95M | 24.72M | 13.38M | 16.85M | 7.81M | 7.56M | 7.2M | 7.2M | 7.37M | 7.12M |
EPS (Basic) | -0.82 | -0.83 | -0.84 | -0.57 | 0.39 | -0.25 | -0.31 | -0.32 | -1.18 | -0.45 | -0.38 | -0.24 | -0.28 | -0.65 | -1.11 | -1.47 | -1.47 | -0.96 | -0.85 | -1.05 | -1.31 | -4.03 |
EPS (Diluted) | -0.82 | -0.83 | -0.84 | -0.57 | 0.31 | -0.33 | -0.39 | -0.40 | -1.18 | -0.45 | -0.38 | -0.24 | -0.28 | -0.64 | -1.10 | -1.46 | -1.46 | -0.96 | -0.85 | -1.04 | -1.30 | -4.02 |
EBITDA | -41.73M | -44.03M | -44.4M | -16.4M | 55.88M | 15.93M | 15.41M | 11.49M | -50.65M | -7.83M | -6.12M | -6.68M | -5M | -5.04M | -4.42M | 90K | 3.12M | 7.96M | 9.46M | 9.42M | 6.85M | 1.73M |
EBIT | -48.12M | -50.78M | -51.24M | -23.5M | 48.72M | 9.04M | 10.16M | 8.05M | -52.47M | -8.37M | -6.69M | -5.04M | -3.33M | -3.33M | -2.66M | -1.12M | 940K | 4.9M | 5.37M | 5.23M | 2.84M | -2.48M |
Depreciation & Amortization | 6.4M | 6.75M | 6.84M | 7.1M | 7.16M | 6.89M | 5.26M | 3.44M | 1.83M | 542K | 568K | -1.64M | -1.67M | -1.72M | -1.76M | 1.21M | 2.18M | 3.06M | 4.09M | 4.19M | 4.02M | 4.2M |
Add to Watchlist
Select watchlists to add or remove MDIA