MediaCo Holding Inc.
MDIA | NASDAQ
$1.03
-$0.11 (-9.65%)
Sep 22, 2026, 10:51 AM ET · Market open
Fiscal Quarter Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33.97M | 31.39M | 38.66M | 35.4M | 31.25M | 28.03M | 32.81M | 29.86M | 26.2M | 6.71M | 6.53M | 6.45M | 12.08M | 7.34M | -917K | 8.27M | 12.53M | 8.11M | 13.55M | 17.82M | 14.38M | 9.74M |
Cost of Revenue | 36.57M | 36.5M | n/a | 39.46M | 34.77M | 29.21M | 32.68M | 32.67M | 34.65M | 6.65M | 7.18M | 7.18M | 11.05M | 7.24M | -3K | 6.98M | 11.32M | 6.62M | 9.61M | 12.54M | 7.82M | 7.76M |
Gross Profit | -2.6M | -5.11M | 38.66M | -4.07M | -3.53M | -1.18M | 124K | -2.81M | -8.45M | 56K | -646K | -728K | 1.03M | 98K | -914K | 1.29M | 1.21M | 1.49M | 3.95M | 5.28M | 6.56M | 1.98M |
Operating Income | -2.01M | -3.93M | -6.2M | -7.09M | -6.78M | -4.54M | -4.53M | -6.87M | -13.33M | -3.47M | -2.8M | -1.96M | -116K | -1.91M | 49K | -272K | -232K | -1.11M | 494K | 1.79M | 3.81M | -634K |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 570K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -8.76M | -8.05M | -32.28M | -17.61M | -8.52M | -8.33M | -4.53M | 55.27M | -48.13M | -3.59M | -2.81M | -2.07M | -355K | -1.88M | 161K | -1.94M | -2.16M | -3.19M | -2.47M | -1.11M | 1.03M | -3.17M |
Net Income | -8.61M | -9.37M | -32.34M | -17.89M | -9.08M | -8.8M | -5.55M | 54.29M | -49.14M | -3.68M | -2.79M | -2.32M | -421K | -2.11M | 40.76M | -2.65M | -2.9M | -4.29M | -2.58M | -1.19M | 943K | -3.25M |
Selling & General & Admin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1M | 1.88M | 1.18M | 1.46M | 1.34M | 2.49M | 2.53M | 2.42M | 1.85M | 1.64M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -587K | -1.19M | 44.87M | 3.03M | 3.25M | 3.36M | 4.66M | 4.06M | 4.88M | 3.52M | 2.16M | 1.24M | 148K | 120K | -2.14M | 99K | 100K | 115K | 929K | 1.07M | 906K | 975K |
Operating Expenses | -587K | -1.19M | 44.87M | 3.03M | 3.25M | 3.36M | 4.66M | 4.06M | 4.88M | 3.52M | 2.16M | 1.24M | 1.15M | 2M | -963K | 1.56M | 1.44M | 2.6M | 3.46M | 3.49M | 2.75M | 2.62M |
Interest Expense | 4.03M | 3.94M | 3.96M | 3.93M | 3.86M | 3.75M | 3.95M | 3.27M | 3.78M | 136K | 120K | 87K | 116K | 103K | 103K | 1.67M | 1.93M | 2.08M | 2.97M | 2.9M | 2.7M | 2.54M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 35.98M | 35.31M | 44.87M | 42.49M | 38.03M | 32.57M | 37.34M | 36.73M | 39.53M | 10.17M | 9.33M | 8.41M | 12.2M | 9.24M | -966K | 8.54M | 12.76M | 9.23M | 13.06M | 16.03M | 10.57M | 10.38M |
Income Tax Expense | -150K | 1.32M | 54K | 282K | 279K | 280K | -288K | 342K | 182K | 84K | 74K | 84K | 75K | 75K | 109K | 78K | 76K | 73K | 112K | 83K | 82K | 81K |
Shares Outstanding (Basic) | 82.59M | 81.67M | 79.39M | 81.72M | 79.72M | 74.45M | 46.69M | 74.27M | 65.42M | 25.08M | 26.16M | 24.71M | 24.95M | 24.72M | 13.38M | 16.85M | 7.74M | 7.56M | 7.2M | 7.2M | 7.19M | 7.12M |
Shares Outstanding (Diluted) | 82.59M | 81.67M | 79.39M | 81.72M | 79.72M | 74.45M | 46.69M | 84.18M | 65.42M | 25.08M | 26.16M | 24.71M | 24.95M | 24.72M | 13.38M | 16.85M | 7.81M | 7.56M | 7.2M | 7.2M | 7.37M | 7.12M |
EPS (Basic) | -0.10 | -0.11 | -0.39 | -0.22 | -0.11 | -0.12 | -0.12 | 0.74 | -0.75 | -0.18 | -0.13 | -0.12 | -0.02 | -0.11 | 0 | -0.16 | -0.38 | -0.57 | -0.36 | -0.16 | 0.13 | -0.46 |
EPS (Diluted) | -0.10 | -0.11 | -0.39 | -0.22 | -0.11 | -0.12 | -0.12 | 0.66 | -0.75 | -0.18 | -0.13 | -0.12 | -0.02 | -0.11 | 0 | -0.16 | -0.37 | -0.57 | -0.36 | -0.16 | 0.13 | -0.46 |
EBITDA | -671K | -2.43M | -26.63M | -11.99M | -2.97M | -2.8M | 1.37M | 60.28M | -42.91M | -3.32M | -2.56M | -1.85M | -91K | -1.62M | -3.12M | -173K | -132K | -997K | 1.39M | 2.86M | 4.7M | 506K |
EBIT | -2.01M | -4.11M | -28.33M | -13.68M | -4.67M | -4.57M | -587K | 58.54M | -44.34M | -3.46M | -2.69M | -1.98M | -239K | -1.78M | -1.04M | -272K | -232K | -1.11M | 494K | 1.79M | 3.73M | -640K |
Depreciation & Amortization | 1.34M | 1.68M | 1.69M | 1.68M | 1.7M | 1.77M | 1.95M | 1.74M | 1.43M | 133K | 131K | 130K | 148K | 159K | -2.07M | 99K | 100K | 115K | 898K | 1.07M | 978K | 1.15M |
Add to Watchlist
Select watchlists to add or remove MDIA