Spectral AI Inc. logo

Spectral AI Inc.

MDAI | NASDAQ
Chart Builder DCF Calculator
$1.65
-$0.01 (-0.60%)
Sep 22, 2026, 1:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Net Income
-10.09M -13.88M -7.57M -16.37M -14.32M -9.21M -15.32M -11.12M -20.24M -20.45M -20.85M -19.05M -8.42M -5.35M -2.27M -4.04M -528K -4.69M
Depreciation & Amortization
403K 669K 635K 596K 555K 540K 588K 640K 692K 738K 722K 722K 540K 360K 317K 132K 132K n/a
Stock-Based Compensation
1.49M 1.1M 1.12M 1.05M 958K 949K 1.03M 1.13M 1.23M 1.23M 1.24M 1.26M 977K 581K 614K 333K 333K n/a
Other Working Capital
-704K -2.23M -1.83M -1.64M -681K -1.32M -2.59M -2.42M -1.67M -6K 717K 995K -404K -395K -514K 1.47M -623K 1.69M
Other Non-Cash Items
-3.66M 3.34M -2.07M 9.13M 8.88M 3.35M 7.65M 1.68M 5.32M 5.35M 5.28M 3.34M 58K -23K -73K 1.2M -66K 2.91M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.03M -3.37M -2.03M -1.31M -2.1M -3.65M -3.15M -4.37M -2.75M 967K 372K 2.57M 1.02M 376K -58K 1.06M -1.04M 1.69M
Operating Cash Flow
-12.88M -12.14M -9.92M -6.9M -6.02M -8.02M -9.2M -12.04M -15.76M -12.17M -13.24M -11.16M -5.83M -4.05M -1.47M -1.32M -1.17M -94.34K
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 253M n/a 253M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -252.65M n/a -253M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 346.01K n/a n/a
Debt Repayment
5.95M -602K 6.71M 5.32M 3.82M 6.11M 4.34M 5.71M 7.16M 5M -483K -422K -309K -238K -611K -477K -477K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 158K 2.73M 2.73M 2.73M 2.57M n/a 1.28M 976K 976K 976K -306K n/a n/a n/a n/a n/a
Financial Cash Flow
16.36M 9.73M 20.12M 13.68M 9.63M 11.92M 9.58M 8.37M 14.46M 12M 3.84M 3.91M -615K -238K -611K -477K -477K n/a
Net Cash Flow
3.46M -2.41M 10.24M 6.79M 3.65M 3.9M 367K -3.65M -1.29M -159K -9.38M -7.26M -6.44M -4.29M -2.08M -1.45M -1.65M -94.34K
Free Cash Flow
-12.88M -12.14M -9.92M -6.9M -6.02M -8.02M -9.2M -12.04M -15.76M -12.17M -13.24M -11.16M -5.83M -4.05M -1.47M -1.32M -1.17M -94.34K
Adj. Free Cash Flow
-14.37M -13.24M -11.04M -7.95M -6.98M -8.97M -10.23M -13.17M -16.99M -13.39M -14.48M -12.42M -6.8M -4.64M -2.08M -1.65M -1.5M -94.34K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-12.88M -12.14M -9.92M -6.9M -6.02M -8.02M -9.2M -12.04M -15.76M -12.17M -13.24M -11.16M -6.99M n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.