Spectral AI Inc. logo

Spectral AI Inc.

MDAI | NASDAQ
Chart Builder DCF Calculator
$1.64
-$0.02 (-1.20%)
Sep 22, 2026, 1:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-7.57M -15.32M -20.85M -2.91M -3.99M
Depreciation & Amortization
635K 588K 722K 568K 1K
Stock-Based Compensation
1.12M 1.03M 1.24M 1.16M 1.37M
Other Working Capital
-1.83M -2.94M 2.23M 145K 1.22M
Other Non-Cash Items
-2.07M 6.37M 4.02M -57K -298K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-2.03M -1.87M 1.63M 84K 2K
Operating Cash Flow
-9.92M -9.2M -13.24M -1.16M -2.92M
Capital Expenditures
n/a n/a n/a n/a -7K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a -7K
Debt Repayment
6.71M 5.34M -483K -785K -701K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 177K 976K n/a 4K
Financial Cash Flow
20.12M 9.58M 3.84M -785K 13.92M
Net Cash Flow
10.24M 367K -9.38M -1.95M 11M
Free Cash Flow
-9.92M -9.2M -13.24M -1.16M -2.93M
Adj. Free Cash Flow
-11.04M -10.23M -14.48M -2.32M -4.29M
Maintenance CapEx
n/a n/a n/a n/a -7K
Growth CapEx
n/a n/a n/a n/a n/a
Owner Earnings
-9.92M -9.2M -13.24M -1.16M -2.93M

© 2026 bestshares.com. All rights reserved.