Pediatrix Medical Group Inc. logo

Pediatrix Medical Group Inc.

MD | NYSE
Chart Builder DCF Calculator
$25.77
-$0.16 (-0.62%)
At close: Sep 21, 2026, 4:00 PM ET
$25.71
-$0.06 (-0.23%)
Pre-market: Sep 22, 2026, 8:05 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
174.81M 174.22M 165.39M 162.19M 109.92M -82.37M -99.07M -253.84M -251.89M -70.58M -60.41M 87.88M 95.3M 97.72M 62.57M 78.85M 81.89M 81.72M 108.01M 72.22M 32.45M 9.01M
Depreciation & Amortization
23.19M 22.72M 21.83M 23.07M 23.77M 27.25M 32.23M 34.42M 37.37M 37.53M 36.17M 36.25M 35.99M 35.82M 35.64M 34.36M 33.55M 32.89M 32.15M 31.98M 15.79M 14.43M
Stock-Based Compensation
20.23M 19.07M 18.05M 15.44M 14.4M 12.44M 11.87M 12.15M 11.21M 12.38M 12.32M 12.54M 13.49M 14.7M 16.13M 16.91M 18.29M 19.69M 18.97M 17.87M 34.68M 34.67M
Other Working Capital
56.85M 56.54M 50.1M -2.9M -4.91M 7.6M 26.81M 56.65M 61.37M 30M 18.21M -12.5M -75K -15.49M 22.4M 86.26M 84.14M 171.99M 472.58M 437.09M 436.53M 338.86M
Other Non-Cash Items
-28.32M -26.97M -28.18M -34.4M -14.59M 177.23M 175.44M 346M 348.29M 154.23M 157.63M -6.26M -9.99M -6.15M 43.55M 13.51M 13.99M -9.99M -27.8M -88.27M 38.22M 154.13M
Deferred Income Tax
55.47M 56.13M 52.19M 41.39M 39.4M 1.58M -2.13M -23.23M -30.17M 1.92M 3.24M -3.48M -12.5M -23.15M -22.77M -9.75M -16.1M -12.83M -31.24M -24.11M -36.55M -21.6M
Change in Working Capital
1.83M 13.89M 41.83M 82.32M 71.66M 78.2M 88.24M 27.31M 16.09M -22.46M -11.63M 39.84M 47.87M 44.58M 31.83M -21.39M -41.36M -50.03M -23.36M 10.95M 44.89M 73.68M
Operating Cash Flow
247.21M 259.05M 271.09M 290M 244.55M 214.34M 206.57M 142.81M 130.91M 113.02M 137.33M 166.76M 170.15M 163.51M 166.94M 112.49M 90.26M 61.44M 76.74M 20.64M 129.47M 264.32M
Capital Expenditures
-18.25M -21.39M -18.46M -16.61M -17.56M -20.01M -22.02M -27.63M -30.49M -31.66M -33.33M -33.34M -31.14M -29.56M -29.71M -23.82M -27.42M -30.34M -32.25M -36.06M -27.03M -24.64M
Cash Acquisitions
-196K -196K 6.8M 10.8M n/a n/a -8.17M -13.17M -13.17M -13.17M -6.67M -1.67M -1.67M -4.17M -28.17M -38.55M -50.89M -49.64M -29.93M -20.63M -9.83M -8.58M
Purchase of Investments
-18.38M -29.1M -29.85M -33.63M -46.16M -55.41M -64.55M -59.82M -54.05M -39.24M -31.89M -28.89M -22.12M -25.62M -17.35M -18.56M -39.68M -31.19M -35.05M -57.19M -37.87M -45.94M
Sales Maturities Of Investments
26.49M 27.12M 26.67M 28.59M 39.63M 45.64M 52.49M 51.67M 41.34M 30.2M 22.91M 17.56M 15.66M 16.04M 16.89M 16.89M 19.79M 16.78M 16.5M 18.06M 26.04M 31.01M
Other Investing Acitivies
697K 746K -3.47M 889K 3.2M 3.15M 6.84M 3.05M 807K 807K 807K -659K 189K 1.28M 1.38M 2.74M 1.77M 25.41M 27.66M 898.94M 889.58M 873.52M
Investing Cash Flow
-9.64M -22.81M -18.3M -9.95M -20.89M -26.63M -35.41M -45.89M -55.56M -53.06M -48.18M -46.99M -39.08M -42.03M -56.95M -61.3M -96.42M -68.98M -53.07M 803.12M 840.9M 825.37M
Debt Repayment
-23.83M -22.45M -20.75M -19.38M -17.97M -96.6M -15.39M -15.06M -56.11M -49.11M -19.12M -110.35M -128.29M -50.6M -405.4M -311.55M -249.47M -250.76M -762.66M -1.29B -1.29B -1.66B
Common Stock Repurchased
-149.1M -106.57M -86.68M -23.29M -2.58M -2.39M -1.7M -1.06M -1.03M -1.03M -919K -2.39M -23.73M -88.12M -88.51M -87.04M -68.04M -3.89M -4.72M -4.72M -7.7M -7.95M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.91M -3.14M -3.25M -4.42M -1.25M -1.18M -1.03M -2.09M -8.9M -12.62M -10.59M 425K 7.23M 10.65M 732K -7.54M -7.51M -7.24M 407K 527.31M 527.56M 527.56M
Financial Cash Flow
-173.88M -129.09M -107.49M -43.82M -18.33M -96.72M -14.49M -14.27M -61.8M -58.08M -25.72M -107.26M -139.32M -122.53M -487.55M -400.44M -317.91M -254.91M -760.12M -760.36M -764.36M -1.13B
Net Cash Flow
64.15M 106.8M 145.3M 236.23M 205.33M 90.98M 156.68M 82.65M 13.55M 1.87M 63.43M 12.51M -8.24M -1.06M -377.57M -349.25M -324.07M -262.45M -736.45M 63.4M 206.01M -42.18M
Free Cash Flow
228.96M 237.67M 252.63M 273.39M 226.99M 194.33M 184.55M 115.19M 100.42M 81.36M 104M 133.42M 139.02M 133.94M 137.23M 88.67M 62.85M 31.1M 44.49M -15.43M 102.44M 239.68M
Adj. Free Cash Flow
208.73M 218.6M 234.59M 257.95M 212.59M 181.88M 172.68M 103.03M 89.22M 68.98M 91.67M 120.88M 125.53M 119.24M 121.11M 71.76M 44.56M 11.42M 25.52M -33.29M 67.76M 205.01M
Maintenance CapEx
-18.23M -21.36M -18.46M -16.26M -16.94M -19.17M -20.94M -26.89M -29.07M -29.64M -31.05M -30.29M -29.03M -27.62M -26.47M -18.19M -20.32M -21.29M -24.75M -31.73M -24.17M -24.39M
Growth CapEx
-25K -25K n/a -351.89K -622.05K -843.07K -1.09M -734.44K -1.42M -2.02M -2.28M -3.06M -2.1M -1.94M -3.24M -5.63M -7.1M -9.05M -7.5M -4.33M -2.86M -250.23K
Owner Earnings
228.98M 237.69M 252.63M 273.74M 227.61M 195.17M 185.64M 115.92M 101.84M 83.38M 106.28M 136.47M 141.12M 135.88M 140.47M 94.3M 69.94M 40.15M 51.99M -11.09M 105.3M 239.93M

© 2026 bestshares.com. All rights reserved.