Pediatrix Medical Group Inc. logo

Pediatrix Medical Group Inc.

MD | NYSE
Chart Builder DCF Calculator
$25.77
-$0.16 (-0.62%)
At close: Sep 21, 2026, 4:00 PM ET
$25.77
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
165.39M -99.07M -60.41M 62.57M 108.01M -9.58M
Depreciation & Amortization
21.83M 33.18M 36.17M 35.64M 32.15M 28.44M
Stock-Based Compensation
18.05M 11.87M 12.32M 16.13M 18.97M 39.04M
Other Working Capital
-17.06M 26.81M -25.98M 36.95M 28.05M -26.19M
Other Non-Cash Items
-28.18M 174.49M 157.63M 43.55M -27.8M 57.7M
Deferred Income Tax
52.19M -2.13M 3.24M -22.77M -31.24M 36.29M
Change in Working Capital
41.83M 88.24M -11.63M 31.83M -23.36M 52.73M
Operating Cash Flow
271.09M 206.57M 137.33M 166.94M 76.74M 204.62M
Capital Expenditures
-18.46M -22.02M -33.33M -29.71M -32.25M -28.79M
Cash Acquisitions
6.8M -8.17M -6.67M -28.17M -29.93M -2.23M
Purchase of Investments
-29.85M -64.55M -31.89M -17.35M -35.05M -61.85M
Sales Maturities Of Investments
26.67M 52.49M 22.91M 16.89M 16.5M 33.43M
Other Investing Acitivies
-3.47M 6.84M 807K 1.38M 27.66M 874.94M
Investing Cash Flow
-18.3M -35.41M -48.18M -56.95M -53.07M 815.51M
Debt Repayment
-20.75M -15.39M -19.12M -405.17M -762.66M -1.16M
Common Stock Repurchased
-86.68M -1.7M -919K -88.51M -4.72M -8.49M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.25M -1.03M -10.59M 732K 407K -1.51M
Financial Cash Flow
-107.49M -14.49M -25.72M -487.55M -760.12M -4.16M
Net Cash Flow
145.3M 156.68M 63.43M -377.57M -736.45M 1.02B
Free Cash Flow
252.63M 184.55M 104M 137.23M 44.49M 175.83M
Adj. Free Cash Flow
234.59M 172.68M 91.67M 121.11M 25.52M 136.79M
Maintenance CapEx
-18.46M -20.94M -32.04M -26.62M -24.2M -28.79M
Growth CapEx
n/a -1.09M -1.29M -3.08M -8.05M n/a
Owner Earnings
252.63M 185.64M 105.29M 140.32M 52.54M 175.83M

© 2026 bestshares.com. All rights reserved.