Marcus Corporation logo

Marcus Corporation

MCS | NYSE
Chart Builder DCF Calculator
$27.78
+$0.10 (+0.36%)
At close: Sep 21, 2026, 4:00 PM ET
$27.78
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 25, 2024
Q3 2024
Sep 25, 2024
Q2 2024
Jun 26, 2024
Q1 2024
Mar 27, 2024
Q4 2023
Dec 27, 2023
Q3 2023
Sep 27, 2023
Q2 2023
Jun 28, 2023
Q1 2023
Mar 29, 2023
Q4 2022
Dec 28, 2022
Q3 2022
Sep 28, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 29, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
15.35M -15.35M 5.96M 16.23M 16.82M -16.82M 986K 23.31M -20.22M -11.87M -1.44M 12.23M 13.47M -9.47M -6.45M 3.29M 8.96M -14.9M 6.44M 1.76M -23.37M -28.13M
Depreciation & Amortization
-17.84M 17.84M 17.92M 16.84M -17.84M 17.84M 17.97M 17.27M 16.7M 16.02M 16.27M 19.16M 15.99M 15.88M 16.64M 16.45M 16.75M 17.23M 17.92M 17.73M 18.49M 17.98M
Stock-Based Compensation
-3.82M 3.82M 1.29M 6.22M -3.55M 3.55M 1.05M 2.23M 2.42M 2.51M 1.39M 1.31M 1.52M 2.17M 1.13M 2.5M 1.66M 2.92M 2.64M 2.52M 2.67M 1.48M
Other Working Capital
6.49M -6.49M 8.39M 3.03M -1.26M -11.36M 15.78M -7.4M 11.24M -14.75M 9.68M 2.55M 9.18M -15.57M 8.07M -7.29M 9.03M 10.4M 9.08M -1.31M 5.76M 3.75M
Other Non-Cash Items
33.78M 4.96M 5.94M -3.59M 24.2M -318K 7.79M 6.83M 14.26M 1.69M -1.34M 2.15M 190K 2.97M -6.02M 729K 886K 626K 1.74M 728K 4.53M 595K
Deferred Income Tax
8.26M -8.26M -7.29M 3.02M 8.27M -8.27M -6.48M n/a 5.57M -7.65M -1.03M 5.81M 3.9M -3.12M 7.04M 1.5M 4.84M -6.34M 2.97M 364K -8.39M -10.79M
Change in Working Capital
18.23M -18.23M 24.99M 375K 3.74M -31.31M 31.24M -19.14M 17.25M -15.81M 20.13M -19.34M 20M -16.17M 20.51M -19.34M 15.67M 6.94M 12.47M -11.36M 9.36M 5.88M
Operating Cash Flow
53.96M -15.22M 48.8M 39.09M 31.64M -35.33M 52.57M 30.5M 35.98M -15.1M 33.99M 21.32M 55.06M -7.73M 32.85M 5.13M 48.76M 6.47M 44.19M 11.74M 3.3M -12.98M
Capital Expenditures
-10M -6.65M -22.4M -20.89M -16.91M -23.01M -25.44M -18.49M -19.84M -15.44M -12.94M -9.94M -6.98M -8.92M -9.36M -11.14M -9.78M -6.56M -7.96M -2.93M -4.67M -1.53M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.12M n/a n/a n/a n/a n/a n/a n/a n/a -2.43M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -1.1M n/a n/a -6.77M n/a -325K n/a -514K -263K n/a n/a n/a -678K -496K -1.91M n/a
Sales Maturities Of Investments
n/a n/a n/a 8.19M -4K 4K n/a n/a 30K 1.51M 23K n/a 8K 9K 141K n/a -1K 1K 377K n/a n/a n/a
Other Investing Acitivies
155K 19K -2.37M -2.35M 8.15M 222K 3.04M 730K -69K 4.06M 3.05M 25K -144K -105K 32M -246K 1.41M 3.46M 12.32M 16.42M 279K 4.08M
Investing Cash Flow
-9.85M -6.63M -24.77M -15.06M -8.77M -22.78M -23.5M -17.76M -19.88M -20.76M -9.87M -10.24M -7.11M -9.53M 22.52M -11.39M -8.37M -3.1M 1.64M 12.99M -6.3M 2.55M
Debt Repayment
n/a 14.3M -3.7M -18.72M -19.77M 39.05M -21.98M -12.02M -2.44M -939K -959K -11.07M -9.98M 8.01M -44.09M -38.85M -1.18M -1.83M -36.64M -25.03M 5.21M 9.13M
Common Stock Repurchased
n/a n/a -1.83M -9.11M 16K -7.63M -76K -9.65M 16K -281K 23K -32K -202K -292K 19K -25K -97K -1.36M 753K 66K -67K -1.17M
Dividend Paid
n/a -2.41M -2.4M -2.43M -2.15M -2.18M -2.17M -2.2M -2.21M -2.21M -2.18M -2.18M -1.55M -1.55M -1.54M -1.54M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27.48M -2.31M n/a n/a n/a 8K 6.69M 6.38M 5.77M n/a -1.25M -6.57M -183K -598K -2.04M 10K 53K 26K -861K 81K 82K 1.29M
Financial Cash Flow
-27.48M 9.62M -7.93M -30.25M -21.9M 29.25M -17.53M -17.48M 1.14M -3.43M -4.36M -19.85M -11.91M 5.58M -47.65M -40.37M -1.22M -3.17M -36.75M -24.89M 5.22M 9.25M
Net Cash Flow
16.63M -12.23M 16.1M -6.22M 976K -28.86M 11.53M -4.74M 17.23M -39.29M 19.76M -8.77M 36.04M -11.69M 7.71M -46.62M 39.17M 199K 9.08M -155K 2.23M -1.19M
Free Cash Flow
43.96M -21.87M 26.4M 18.2M 14.73M -58.33M 27.13M 12.01M 16.13M -30.54M 21.05M 11.38M 48.09M -16.66M 23.49M -6.01M 38.98M -91K 36.23M 8.81M -1.37M -14.51M
Adj. Free Cash Flow
47.79M -25.69M 25.11M 11.98M 18.28M -61.88M 26.08M 9.79M 13.71M -33.05M 19.66M 10.06M 46.57M -18.83M 22.35M -8.51M 37.32M -3.01M 33.59M 6.29M -4.04M -15.99M
Maintenance CapEx
-10M -6.65M -14.55M -20.89M n/a -7.53M n/a n/a -19.84M -15.44M -12.94M n/a n/a n/a -9.36M n/a n/a n/a n/a n/a n/a -1.53M
Growth CapEx
n/a n/a -7.85M n/a -16.91M -15.48M -25.44M -18.49M n/a n/a n/a -9.94M -6.98M -8.92M n/a -11.14M -9.78M -6.56M -7.96M -2.93M -4.67M n/a
Owner Earnings
43.96M -21.87M 34.25M 18.2M 31.64M -42.86M 52.57M 30.5M 16.13M -30.54M 21.05M 21.32M 55.06M -7.73M 23.49M 5.13M 48.76M 6.47M 44.19M 11.74M 3.3M -14.51M

© 2026 bestshares.com. All rights reserved.