Marcus Corporation logo

Marcus Corporation

MCS | NYSE
Chart Builder DCF Calculator
$27.78
+$0.10 (+0.36%)
At close: Sep 21, 2026, 4:00 PM ET
$27.78
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET

Market Data

Market Cap
$853.9M
Enterprise Value
$1.21B
Beta
0.51
Average Volume
251.77K
Shares Outstanding (Diluted)
30.95M
Shares Change YoY
-1.6%
Institutional Ownership
63.60%
Exchange
NYSE
ISIN
US5663301068

Price Performance

Price Change 1M
-6.7%
Price Change 3M
16.6%
Price Change 6M
63.8%
Price Change YTD
82.2%
Price Change 1Y
79.6%
Price Change 3Y
82.8%
Price Change 5Y
62.9%
1M CAGR (ann.)
-9.4%
1Y CAGR (ann.)
77.1%
5Y CAGR (ann.)
15.0%
All-Time CAGR
3.1%

Valuation

PE Ratio
38.05
Forward PE
31.85
PEG Ratio
0.65
Forward PEG
1.65
PS Ratio
1.09
Forward PS
1.00
PB Ratio
1.88
P/FCF Ratio
12.85
P/Adj. FCF Ratio
14.48
P/OCF Ratio
6.79
EV/Sales
1.54
EV/EBIT
34.11
EV/EBITDA
11.51
EV/FCF
18.21
Earnings Yield
2.6%
FCF Yield
7.8%
Adj. FCF Yield
6.9%

Financial Health

Net Debt
$338.25M
Total Debt
$383.57M
Cash & Short-Term Investments
$26.35M
Total Assets
$999.55M
Current Ratio
0.44
Quick Ratio
0.44
Debt / Equity Ratio
0.70
Debt / EBITDA
3.63
Debt / FCF
5.75
OCF / Debt
0.33
Interest Coverage
2.93
Altman Z-Score
1.74
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
111.8%
Operating Profit Margin
4.1%
EBITDA Margin
13.4%
Net Profit Margin
2.9%
FCF Margin
8.4%
Adj. FCF Margin
7.5%
SBC / Revenue
1.0%
SBC Impact (per share)
-11.3%

Returns

Return on Assets
2.3%
Return on Equity
5.0%
Return on Invested Capital
3.6%
Return on Capital Employed
3.9%
Return on Tangible Assets
2.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.8%
Revenue CAGR 5Y
29.9%
Revenue CAGR 10Y
3.5%
EPS CAGR 3Y
519.8%
EPS CAGR 5Y
317.8%
EPS CAGR 10Y
-7.3%
FCF CAGR 3Y
10.9%
FCF CAGR 5Y
-20.6%
FCF CAGR 10Y
8.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
21.5%
Revenue Growth Next 3Y
3.3%
Earnings Date
Oct 29, 2026
EPS Estimate (next Q)
$0.52
EPS Growth Est (next Q)
24.5%
Revenue Est (next Q)
$216.08M
Revenue Growth Est (next Q)
2.8%

Fair Value Estimates

Graham Number
$15.57
Graham Upside
-44.0%
Lynch Fair Value
$18.25
Lynch Upside
-34.3%
Price Target
$33.50
Price Target Upside
20.6%

Cash Flow

Operating Cash Flow
$126.63M
Free Cash Flow
$66.69M
Adj. Free Cash Flow
$59.18M
FCF Per Share
$2.15
OCF Per Share
$4.09
OCF/S Ratio
16.0%

Income Statement

Revenue
$789.8M
Gross Profit
$882.62M
Operating Income
$32.28M
EBITDA
$105.53M
Net Income
$22.68M
EPS (Diluted)
$0.73
Revenue / Employee
$336.23K
Profit / Employee
$9.65K
Employees
2,349

Dividends

Annual Dividend
$0.33
Dividend Yield
1.19%
Payout Ratio
45.2%
FCF Payout Ratio
10.9%
Adj. FCF Payout Ratio
12.2%
Dividend Growth (YoY)
13.8%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 24, 2026

© 2026 bestshares.com. All rights reserved.