MetroCity Bankshares Inc. logo

MetroCity Bankshares Inc.

MCBS | NASDAQ
Chart Builder DCF Calculator
$35.05
+$0.08 (+0.23%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
22.31M 18.31M 17.27M 16.83M 16.3M 16.24M 16.7M 16.94M 14.63M 11.35M 11.43M 13.11M 15.73M 10.18M 16.89M 16.1M 19.43M 17.45M 16.88M 14.39M 12.98M
Depreciation & Amortization
n/a n/a 970K 850K 832K 760K 726K 722K 752K 727K 711K 544K 705K 1.21M 1.25M 705K 711K 636K 721K 720K 732K
Stock-Based Compensation
n/a n/a 939K 599K 429K 836K 837K 550K 406K 825K 824K 474K 298K 689K 689K 359K 194K 378K 378K 368K 303K
Other Working Capital
13.89M -18.34M -1.68M -5.36M -5.89M -3.66M -24.89M 1.4M 22.51M -22.48M 5.28M 33.48M 9M -16.83M -19.61M -4.19M 16.2M -5.19M -16.16M 7.67M 9.51M
Other Non-Cash Items
-644K 2.01M -767K 1.62M 897K 5.39M -4.59M -1.07M -301K 1.57M 104K -346K -675K -3.97M -1.38M 38.17M 57.47M -2.41M 2.68M 2.21M 1.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
13.35M -20.1M -1.93M -5.44M -6.54M -3.95M -25.16M 2.22M 20.87M -22.77M 4.6M 33.42M 9.48M -17.02M -19.57M -4.04M 16.61M -5.51M -16.23M 7.51M 9.65M
Operating Cash Flow
35.02M 224K 16.48M 14.45M 11.91M 19.27M -11.49M 19.36M 36.36M -8.3M 17.67M 47.2M 25.53M -8.91M -2.11M 51.3M 94.42M 10.54M 4.43M 25.2M 25.26M
Capital Expenditures
n/a -225K -261K -118K -70K -409K -280K -354K -243K -943K -1.36M -1.47M -1.16M -925K -1.09M -313K -26K -51K -43K -191K -99K
Cash Acquisitions
733K 9.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.21M -1M n/a -1.03M
Sales Maturities Of Investments
20.24M 1.14M 110K 115K 1.99M 137K 137K 232K 134K 329K 212K 310K 421K 894K 503K 1.14M 345K 312K 187K 2.17M 185K
Other Investing Acitivies
63.9M 163.54M -71.9M 39.92M -13.93M -69.09M 2.87M 97.83M -25.1M -135.44M -11.54M -7.24M 47.62M -79.17M -209.06M -257.53M -106.59M -150.16M -295.99M -230.37M -234.24M
Investing Cash Flow
84.87M 173.61M -72.05M 39.92M -20M -69.36M 2.73M 97.71M -25.21M -136.05M -12.69M -8.4M 46.88M -79.2M -209.64M -256.7M -106.27M -170.11M -296.85M -228.4M -235.19M
Debt Repayment
-85M n/a n/a n/a 50M n/a n/a 25M 25M n/a -387K -50M -5K -4K -3K -5.01M -120.05M 199.99M 99.99M 120M -30M
Common Stock Repurchased
-4.44M -2.7M n/a -31K -1.12M n/a n/a -10K n/a -706K -761K n/a -553K -4.31M -1.61M -2.28M n/a n/a -2.12M -3.42M n/a
Dividend Paid
-7.2M -6.29M -6.87M -5.84M -5.84M -5.83M -5.14M -5.04M -5.04M -4.54M -4.61M -4.53M -4.53M -3.8M -3.85M -3.82M -3.82M -3.56M -3.1M -2.57M -2.57M
Other Financial Acitivies
-19.33M -8.06M 3.59M -47.54M 232K 13.68M -22.74M -68M 82.92M 12.35M 20.11M 54.39M -22.75M 95.99M 173.85M 14.87M 119.12M 151.19M 137M 228.91M 266.03M
Financial Cash Flow
-115.97M -17.31M -3.28M -53.41M 43.27M 8.75M -27.88M -48.05M 102.88M 7.1M 14.35M -138K -27.83M 87.88M 168.38M 3.76M -4.75M 347.62M 231.77M 342.92M 233.46M
Net Cash Flow
3.93M 156.52M -58.85M 956K 35.18M -41.34M -36.65M 69.02M 114.03M -137.25M 19.33M 38.66M 44.58M -238K -43.37M -201.64M -16.61M 188.05M -60.64M 139.71M 23.53M
Free Cash Flow
35.02M -1K 16.22M 14.33M 11.84M 18.86M -11.77M 19.01M 36.12M -9.25M 16.31M 45.73M 24.37M -9.84M -3.2M 50.99M 94.39M 10.49M 4.39M 25.01M 25.16M
Adj. Free Cash Flow
35.02M -1K 15.28M 13.73M 11.41M 18.03M -12.61M 18.46M 35.71M -10.07M 15.49M 45.26M 24.07M -10.53M -3.89M 50.63M 94.2M 10.11M 4.01M 24.64M 24.86M
Maintenance CapEx
n/a n/a -261K -99.55K -54.6K n/a n/a n/a n/a n/a -87.79K n/a n/a n/a -342.84K n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -225K n/a -18.45K -15.4K -409K -280K -354K -243K -943K -1.27M -1.47M -1.16M -925K -747.16K -313K -26K -51K -43K -191K -99K
Owner Earnings
35.02M 224K 16.22M 14.35M 11.86M 19.27M -11.49M 19.36M 36.36M -8.3M 17.58M 47.2M 25.53M -8.91M -2.45M 51.3M 94.42M 10.54M 4.43M 25.2M 25.26M

© 2026 bestshares.com. All rights reserved.