MetroCity Bankshares Inc. logo

MetroCity Bankshares Inc.

MCBS | NASDAQ
Chart Builder DCF Calculator
$34.97
-$0.01 (-0.03%)
At close: Sep 21, 2026, 4:00 PM ET
$34.97
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
68.53M 64.5M 51.61M 62.6M 61.7M 36.39M
Depreciation & Amortization
n/a 2.96M 2.69M 3.88M 2.81M 2.93M
Stock-Based Compensation
n/a 2.63M 2.42M 1.93M 1.43M 1.82M
Other Working Capital
-31.27M -4.65M 25.29M -24.42M -4.18M 20.3M
Other Non-Cash Items
102.5M -927K -357K 93.25M 7.15M 89.3M
Deferred Income Tax
n/a 350K 1.01M -2.96M -3.07M -1.95M
Change in Working Capital
-34.02M -6.02M 24.73M -24.01M -4.58M 14.06M
Operating Cash Flow
137.02M 63.5M 82.1M 134.69M 65.43M 142.56M
Capital Expenditures
-674K -1.29M -4.93M -2.35M -384K -537K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -22.24M -5.95M
Sales Maturities Of Investments
n/a 640K 1.27M 2.89M 2.85M 3.75M
Other Investing Acitivies
-109.98M 6.51M -106.61M -652.35M -910.77M -475.12M
Investing Cash Flow
-109.98M 5.87M -110.27M -651.82M -930.55M -477.86M
Debt Repayment
50M 50M -50.39M -125.07M 389.98M 47.35M
Common Stock Repurchased
-2.73M -10K -2.02M -8.2M -5.54M n/a
Dividend Paid
-24.85M -21.05M -18.2M -15.29M -11.79M -10.29M
Other Financial Acitivies
-50M 6.76M 64.1M 403.82M 783.13M 172.51M
Financial Cash Flow
-27.84M 35.7M -6.51M 255.27M 1.16B 209.58M
Net Cash Flow
-812K 105.07M -34.68M -261.86M 290.65M -125.73M
Free Cash Flow
137.02M 62.22M 77.17M 132.34M 65.05M 142.02M
Adj. Free Cash Flow
137.02M 59.59M 74.75M 130.41M 63.62M 140.2M
Maintenance CapEx
-256.96K n/a n/a n/a n/a -537K
Growth CapEx
-417.04K -1.29M -4.93M -2.35M -384K n/a
Owner Earnings
136.76M 63.5M 82.1M 134.69M 65.43M 142.02M

© 2026 bestshares.com. All rights reserved.