Mustang Bio Inc. logo

Mustang Bio Inc.

MBIO | NASDAQ
Chart Builder DCF Calculator
$0.54
-$0.01 (-1.82%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-2.03M -955K -538K -468K -762K -153K -952K -1.41M -8.2M -5.19M -8.62M -10.06M -16.24M -16.69M -19.63M -19M -19.1M -19.8M -20.05M -17.01M -14.36M -14.96M
Depreciation & Amortization
n/a n/a n/a n/a n/a 41K 75K 51K 300K 696K 363K 367K 698K 858K 834K 819K 699K 679K 692K 612K 512K 490K
Stock-Based Compensation
43K n/a 23K 23K 45K 38K 50K 42K -618K 76K 188K 100K n/a 235K 473K 496K 650K 664K 881K 884K 547K 996K
Other Working Capital
-21K 21K -745K 25K -270K 62K -222K -1.67M 944K 960K 2.09M -1.86M 321K 2.31M 1.46M 1.55M -589K 1.3M -653K 635K 28K -87K
Other Non-Cash Items
-109K -54K -458K -398K -796K -178K 2.04M 738K 2.23M n/a 4.02M 53K 2.54M 143K 1.58M 216K 480K 842K 4.44M 705K 1.39M 1.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.11M -1.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
75K 1K -745K 25K 174K -1.14M -3.21M -1.18M 3.95M -902K -101K -1.13M 610K -2.35M 1.46M 1.55M -305K 1.32M -662K 3.52M -183K -3.31M
Operating Cash Flow
-2.02M -1.01M -1.72M -818K -1.34M -1.39M -2M -1.76M -2.34M -5.32M -7.25M -12.02M -12.39M -17.81M -15.29M -15.91M -17.58M -16.29M -14.7M -11.29M -12.1M -15.58M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30K -50K -34K n/a -420K -1.02M -306K -1.33M -1.48M -990K -2.44M -458K
Cash Acquisitions
n/a n/a n/a n/a n/a 1.17M n/a n/a n/a n/a n/a 6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -325K 87K n/a n/a -100K n/a -750K n/a
Investing Cash Flow
n/a n/a n/a n/a n/a 1.17M n/a n/a n/a n/a -30K 5.95M -34K n/a -420K -892K -306K -1.33M -1.48M -990K -2.44M -458K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30.38M n/a n/a n/a -17K 30M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -477K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-141K n/a n/a n/a n/a n/a 2.89M -829K n/a n/a 35K 87K n/a n/a n/a 78K n/a -2.57M -88K 96K -306K -774K
Financial Cash Flow
-141K n/a n/a 7.15M -235K 7.62M 4.94M 1.01M 5.27M 49K 3.96M 250K -30.29M n/a 1K 800K 3.03M 30.22M 4.92M 3.24M 15.09M 47.61M
Net Cash Flow
-2.16M -1.01M -1.72M 6.33M -1.57M 7.39M 2.94M -743K 2.93M -4.9M -3.33M -5.82M -42.71M -17.81M -15.71M -16.01M -14.85M 12.6M -11.26M -9.04M 552K 31.57M
Free Cash Flow
-2.02M -1.01M -1.72M -818K -1.34M -1.39M -2M -1.76M -2.34M -5.32M -7.28M -12.07M -12.43M -17.81M -15.71M -16.93M -17.88M -17.62M -16.18M -12.28M -14.54M -16.04M
Adj. Free Cash Flow
-2.06M -1.01M -1.74M -841K -1.38M -1.43M -2.05M -1.8M -1.72M -5.4M -7.47M -12.17M -12.43M -18.04M -16.18M -17.43M -18.53M -18.29M -17.06M -13.16M -15.08M -17.03M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30K -50K -34K n/a -420K -819K -306K -679K -692K -612K -512K -458K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200K n/a -655K -785K -378K -1.93M n/a
Owner Earnings
-2.02M -1.01M -1.72M -818K -1.34M -1.39M -2M -1.76M -2.34M -5.32M -7.28M -12.07M -12.43M -17.81M -15.71M -16.73M -17.88M -16.97M -15.4M -11.9M -12.61M -16.04M

© 2026 bestshares.com. All rights reserved.