Mustang Bio Inc. logo

Mustang Bio Inc.

MBIO | NASDAQ
Chart Builder DCF Calculator
$0.55
$0 (0.00%)
Sep 22, 2026, 2:11 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-1.92M -15.75M -51.6M -77.53M -66.37M -60.02M
Depreciation & Amortization
41K 823K 2.23M 3.03M 2.31M 1.79M
Stock-Based Compensation
129K -450K 568K 2.28M 3.31M 2.99M
Other Working Capital
-2.12M 1.85M 412K -1.27M -462K -58K
Other Non-Cash Items
-1.83M 4.6M 2.31M 3.12M 7.73M 14.83M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.68M -628K -2.98M 4.03M -637K 3.09M
Operating Cash Flow
-5.26M -11.41M -49.48M -65.07M -53.67M -37.32M
Capital Expenditures
n/a n/a -114K -3.08M -5.37M -4.41M
Cash Acquisitions
n/a n/a n/a 127K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.17M n/a 5.95M n/a n/a n/a
Investing Cash Flow
1.17M n/a 5.89M -2.95M -5.37M -4.41M
Debt Repayment
n/a n/a -30.38M 30M n/a -15.75M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -611K n/a n/a n/a n/a
Other Financial Acitivies
n/a 2.73M -267K -2.57M -1.07M -3.16M
Financial Cash Flow
14.53M 11.27M -26.08M 34.06M 70.85M 78.12M
Net Cash Flow
10.43M -145K -69.67M -33.96M 11.81M 36.39M
Free Cash Flow
-5.26M -11.41M -49.59M -68.15M -59.03M -41.73M
Adj. Free Cash Flow
-5.39M -10.96M -50.16M -70.43M -62.34M -44.72M
Maintenance CapEx
n/a n/a -114K -3.03M -2.31M -1.79M
Growth CapEx
n/a n/a n/a -48K -3.06M -2.63M
Owner Earnings
-5.26M -11.41M -49.59M -68.1M -55.97M -39.1M

© 2026 bestshares.com. All rights reserved.