LiveWire Group Inc. logo

LiveWire Group Inc.

LVWR | NYSE
Chart Builder DCF Calculator
$1.51
-$0.02 (-1.31%)
Sep 22, 2026, 1:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
31.29M 28.04M 25.67M 25.08M 23.82M 24.4M 26.63M 30.96M 34.66M 35.24M 38.02M 32.15M 38.71M 44.19M 46.83M 50.49M 42.81M 39.67M 35.81M 17.92M 10.89M 1.52M
Cost of Revenue
34.68M 30.85M 30.11M 34.95M 32.32M 35.22M 39.42M 43.58M 44.67M 46.4M 43.8M 30.46M 37.15M 40.08M 43.93M 49.32M 44.37M 42.03M 38.38M 44.27M 35.47M 24.92M
Gross Profit
-3.4M -2.8M -4.43M -9.87M -8.49M -10.82M -12.78M -12.62M -10.01M -11.16M -5.77M 1.69M 1.57M 4.12M 2.9M 1.17M -1.56M -2.36M -2.57M -26.35M -24.58M -23.4M
Operating Income
-72.24M -72.49M -75.48M -82.99M -90.7M -100.6M -110.36M -118.87M -117.69M -121.5M -115.99M -110.43M -106.11M -93.48M -84.27M -76.02M -72.11M -69.26M -68.18M -90.09M -72.98M -56.47M
Interest Income
1.35M 1.27M 1.17M 1.84M 2.93M 4.19M 5.7M 7.23M 8.7M 9.86M 10.54M 9.39M 6.66M 3.91M 1.21M 8K 9K 16K 19K 11K 10K 3K
Pretax Income
-73.07M -73.77M -74.93M -80.16M -83.55M -89.49M -93.88M -104.2M -96.08M -111.97M -109.47M -98.34M -104.71M -83.52M -78.29M -76.04M -72.29M -69.37M -68.15M -90.37M -73.18M -56.62M
Net Income
-73.36M -73.97M -75.11M -80.27M -83.57M -89.55M -93.93M -104.24M -96.12M -112.05M -109.55M -98.21M -104.57M -83.42M -78.25M -76.29M -72.55M -69.56M -68.29M -90.62M -73.42M -56.82M
Selling & General & Admin
68.84M 69.69M 71.05M 74.03M 83.12M 90.69M 98.49M 106.25M 107.68M 110.34M 110.22M 112.12M 107.67M 97.59M 87.17M 77.19M 70.54M 66.9M 65.61M 73.53M 58.19M 42.87M
Research & Development
n/a n/a n/a 41.74M 41.74M 41.74M 41.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.58M 10.58M 10.58M
Other Expenses
n/a n/a n/a -42.66M -42.66M -42.66M -42.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.38M -20.38M -20.38M
Operating Expenses
68.84M 69.69M 71.05M 73.11M 82.21M 89.78M 97.57M 106.25M 107.68M 110.34M 110.22M 112.12M 107.67M 97.59M 87.17M 77.19M 70.54M 66.9M 65.61M 63.74M 48.39M 33.07M
Interest Expense
1.71M 255K 255K n/a n/a n/a n/a n/a n/a n/a n/a n/a 3K 217K 498K 593K 664K 506K 293K 198K 124K 68K
Selling & Marketing Expenses
n/a n/a n/a 5.23M 5.23M 5.23M 5.23M 4.67M 4.67M 4.67M 4.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
103.53M 100.53M 101.16M 108.06M 114.52M 125M 136.99M 149.83M 152.35M 156.74M 154.01M 142.58M 144.82M 137.67M 131.1M 126.5M 114.91M 108.93M 103.99M 108.01M 83.87M 57.99M
Income Tax Expense
286K 200K 189K 113K 23K 61K 43K 41K 38K 74K 78K -129K -132K -101K -33K 242K 254K 193K 138K 249K 241K 207K
Shares Outstanding (Basic)
204.77M 204.49M 204.07M 203.77M 203.59M 203.48M 203.3M 203.25M 203.18M 203.1M 202.67M 202.53M 202.41M 202.4M 166.5M 161M 161M 161M 161M 161M 161M 161M
Shares Outstanding (Diluted)
204.77M 204.49M 204.07M 203.77M 203.59M 203.48M 203.3M 203.25M 203.18M 203.1M 202.67M 202.53M 202.41M 202.4M 166.5M 161M 161M 202.4M 181.7M 202.4M 202.4M 202.4M
EPS (Basic)
-0.36 -0.36 -0.36 -0.39 -0.40 -0.43 -0.46 -0.51 -0.47 -0.55 -0.53 -0.50 -0.56 -0.46 -0.46 -0.45 -0.43 -0.43 -0.42 -0.56 -0.45 -0.35
EPS (Diluted)
-0.36 -0.36 -0.36 -0.39 -0.40 -0.43 -0.46 -0.51 -0.47 -0.55 -0.53 -0.50 -0.56 -0.46 -0.46 -0.44 -0.42 -0.40 -0.39 -0.49 -0.38 -0.30
EBITDA
-64.26M -64.05M -64.53M -69.83M -72.88M -78.69M -83.84M -93.44M -86.58M -104.48M -103.64M -94.86M -101.76M -79.72M -73.41M -70.37M -66.18M -63.72M -63.14M -84.94M -69.1M -53.64M
EBIT
-73.61M -73.52M -74.67M -80.16M -83.55M -89.49M -93.88M -104.2M -96.08M -111.97M -109.47M -98.36M -104.73M -83.33M -77.81M -75.45M -71.63M -68.86M -67.86M -89.31M -72.19M -55.68M
Depreciation & Amortization
9.35M 9.47M 10.14M 10.33M 10.67M 10.8M 10.04M 10.76M 9.5M 7.49M 5.83M 3.5M 2.97M 3.61M 4.4M 5.08M 5.45M 5.15M 4.72M 4.37M 3.09M 2.05M

© 2026 bestshares.com. All rights reserved.