LiveWire Group Inc. logo

LiveWire Group Inc.

LVWR | NYSE
Chart Builder DCF Calculator
$1.53
-$0.10 (-6.13%)
At close: Sep 21, 2026, 4:00 PM ET
$1.49
-$0.04 (-2.61%)
Pre-market: Sep 22, 2026, 4:08 AM ET

Market Data

Market Cap
$333.76M
Enterprise Value
$337.73M
Beta
1.61
Average Volume
4.15M
Shares Outstanding (Diluted)
204.77M
Shares Change YoY
0.58%
Institutional Ownership
1.91%
Exchange
NYSE
ISIN
US53838J1051

Price Performance

Price Change 1M
30.8%
Price Change 3M
48.5%
Price Change 6M
10.9%
Price Change YTD
-66.4%
Price Change 1Y
-70.0%
Price Change 3Y
-80.3%
Price Change 5Y
-84.3%
1M CAGR (ann.)
46.9%
1Y CAGR (ann.)
-69.5%
5Y CAGR (ann.)
-30.1%
All-Time CAGR
-26.4%

Valuation

PE Ratio
-4.25
Forward PE
N/A
PEG Ratio
-0.43
Forward PEG
0.33
PS Ratio
10.01
Forward PS
N/A
PB Ratio
26.28
P/FCF Ratio
-6.16
P/Adj. FCF Ratio
-5.71
P/OCF Ratio
-6.65
EV/Sales
10.79
EV/EBIT
-4.59
EV/EBITDA
-5.26
EV/FCF
-6.64
Earnings Yield
-23.5%
FCF Yield
-16.2%
Adj. FCF Yield
-17.5%

Financial Health

Net Debt
$24.44M
Total Debt
$77.31M
Cash & Short-Term Investments
$52.87M
Total Assets
$117.94M
Current Ratio
4.16
Quick Ratio
3.41
Debt / Equity Ratio
6.49
Debt / EBITDA
-1.20
Debt / FCF
-1.52
OCF / Debt
-0.62
Interest Coverage
-42.27
Altman Z-Score
-3.32
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
-10.9%
Operating Profit Margin
-230.9%
EBITDA Margin
-205.4%
Net Profit Margin
-234.5%
FCF Margin
-162.7%
Adj. FCF Margin
-175.5%
SBC / Revenue
12.8%
SBC Impact (per share)
-7.9%

Returns

Return on Assets
-62.2%
Return on Equity
-198.2%
Return on Invested Capital
-72.3%
Return on Capital Employed
-72.4%
Return on Tangible Assets
-69.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
-6.8%
Revenue CAGR 5Y
23.5%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
13.4%
EPS CAGR 5Y
6.3%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
32.4%
FCF CAGR 5Y
11.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
1
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$7.50
Price Target Upside
390.2%

Cash Flow

Operating Cash Flow
$-47.59M
Free Cash Flow
$-50.89M
Adj. Free Cash Flow
$-54.89M
FCF Per Share
-$0.25
OCF Per Share
-$0.23
OCF/S Ratio
-152.1%

Income Statement

Revenue
$31.29M
Gross Profit
$-3.4M
Operating Income
$-72.24M
EBITDA
$-64.26M
Net Income
$-73.36M
EPS (Diluted)
-$0.36
Revenue / Employee
$207.19K
Profit / Employee
$-485.81K
Employees
151

© 2026 bestshares.com. All rights reserved.