LiveOne Inc. logo

LiveOne Inc.

LVO | NASDAQ
Chart Builder DCF Calculator
$3.26
$0 (0.00%)
Sep 22, 2026, 9:47 AM ET · Market open
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Revenue
77.29M 77.14M 77.51M 86.7M 100.53M 114.41M 126.02M 127.82M 123.75M 118.44M 113.09M 109.15M 104.16M 99.61M 97.5M 103.08M 101.47M 117.02M 114.63M 100.86M 93.49M
Cost of Revenue
64.1M 65.52M 63.11M 68.77M 77.52M 85.78M 95.82M 97.32M 92.81M 87.28M 82.2M 77.77M 70.96M 66.78M 66.81M 75.12M 77.43M 92.98M 91.12M 78.02M 72.27M
Gross Profit
13.18M 11.63M 14.4M 17.93M 23.01M 28.62M 30.2M 30.5M 30.95M 31.16M 30.89M 31.39M 33.19M 32.83M 30.68M 27.97M 24.05M 24.04M 23.51M 22.84M 21.22M
Operating Income
-15.12M -15.48M -21.31M -24.47M -21.31M -18.06M -8.46M -4.1M -5.21M -4.68M -4.38M -4.2M -2.68M -2.18M -9.59M -18.98M -27.66M -37.86M -38.42M -36.05M -33.51M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-20.45M -21.22M -24.72M -26.25M -22.91M -20.55M -12.03M -8.64M -14.27M -13.19M -15.98M -16.28M -11.71M -9.93M -13.19M -22.49M -34.34M -43.73M -50.83M -47.73M -42.68M
Net Income
-19.97M -20.97M -23.65M -24.82M -21.13M -18.71M -10.56M -6.9M -12.62M -11.97M -15.08M -16.05M -11.88M -10.02M -13.44M -22.69M -34.51M -43.91M -50.45M -47.39M -42.34M
Selling & General & Admin
25.83M 24.7M 24.6M 26.34M 27.54M 29.14M 28.51M 28.9M 29.73M 29.76M 29.59M 28.34M 26.57M 24.18M 27.36M 33.24M 38.24M 47.79M 47.09M 43.3M 39.14M
Research & Development
2.44M 2.4M 2.82M 3.62M 4.34M 4.48M 4.65M 4.23M 4.51M 4.68M 4.62M 4.96M 4.77M 5.14M 5.99M 6.62M 7.55M 8.09M 8.76M 9.64M 9.75M
Other Expenses
34K n/a 8.29M 12.44M 12.44M 13.06M 5.5M 1.47M 1.92M 1.4M 1.06M 2.29M 4.53M 5.7M 6.91M 7.09M 5.91M 6.01M 6.08M 5.95M 5.84M
Operating Expenses
28.31M 27.11M 35.71M 42.4M 44.32M 46.68M 38.66M 34.6M 36.16M 35.84M 35.27M 35.59M 35.87M 35.01M 40.27M 46.95M 51.71M 61.89M 61.93M 58.89M 54.73M
Interest Expense
3.84M 3.89M 4.56M 4.11M 2.54M 2.71M 3.1M 3.84M 3.81M 4.37M 5.03M 5.97M 7.76M 7.34M 6.74M 5.57M 4.06M 4.12M 4.39M 4.33M 4.29M
Selling & Marketing Expenses
3.7M 4.04M 4.91M 5.61M 6.23M 6.4M 6.85M 6.6M 7.37M 7.84M 7.64M 7.73M 7.84M 8.3M 9.64M 11.49M 11.73M 14.11M 13.85M 13.44M 12.92M
Cost & Expenses
92.41M 92.62M 98.82M 111.17M 121.84M 132.46M 134.47M 131.91M 128.96M 123.12M 117.47M 113.36M 106.83M 101.8M 107.08M 122.06M 129.13M 154.87M 153.05M 136.9M 127M
Income Tax Expense
17K 9K -205K -206K -234K -185K 130K 100K 88K 118K 93K 119K 169K 87K 252K 201K 176K 181K -383K -343K -345K
Shares Outstanding (Basic)
13.28M 11.61M 11.5M 9.67M 9.67M 9.61M 9.55M 9.47M 9.44M 8.84M 8.79M 8.72M 8.69M 8.68M 8.56M 8.47M 8.21M 8.18M 7.82M 7.84M 6.9M
Shares Outstanding (Diluted)
13.28M 11.61M 11.5M 9.67M 9.67M 9.61M 9.55M 9.47M 9.44M 8.84M 8.79M 8.72M 8.69M 8.68M 8.56M 8.47M 8.21M 8.18M 7.82M 7.84M 6.9M
EPS (Basic)
-1.77 -1.96 -2.39 -2.63 -2.35 -2.13 -1.33 -1.01 -1.71 -1.57 -1.82 -1.85 -1.31 -1.09 -1.64 -2.84 -4.34 -5.70 -6.60 -6.30 -5.90
EPS (Diluted)
-1.77 -1.96 -2.39 -2.63 -2.35 -2.13 -1.33 -1.01 -1.71 -1.57 -1.82 -1.85 -1.31 -1.09 -1.64 -2.84 -4.34 -5.70 -6.60 -6.30 -5.90
EBITDA
-13.9M -14.33M -17.95M -19.07M -16.17M -12.52M -3.52M 765K -4.99M -3.72M -6.35M -4.66M 2.76M 5.38M 2.96M -7.48M -20.72M -29.98M -36.81M -34.03M -29.22M
EBIT
-15.24M -15.96M -20.16M -22.14M -20.37M -17.84M -8.93M -4.81M -10.46M -8.83M -10.96M -10.32M -3.95M -2.59M -6.46M -16.92M -30.28M -39.61M -46.44M -43.4M -38.4M
Depreciation & Amortization
1.34M 1.63M 2.21M 3.07M 4.2M 5.33M 5.4M 5.57M 5.46M 5.11M 4.61M 5.66M 6.71M 7.97M 9.42M 9.44M 9.56M 9.62M 9.63M 9.37M 9.18M

© 2026 bestshares.com. All rights reserved.