LiveOne Inc.
LVO | NASDAQ
$3.06
-$0.20 (-6.13%)
Sep 22, 2026, 10:23 AM ET · Market open
Market Data
Market Cap $35.81M
Enterprise Value $41.53M
Beta 1.69
Average Volume 73.43K
Shares Outstanding (Diluted) 13.28M
Shares Change YoY 37.23%
Institutional Ownership 15.41%
Exchange NASDAQ
ISIN US53814X3008
Price Performance
Price Change 1M -15.3%
Price Change 3M -46.4%
Price Change 6M -36.5%
Price Change YTD -28.2%
Price Change 1Y -35.5%
Price Change 3Y -69.0%
Price Change 5Y -90.1%
1M CAGR (ann.) -22.8%
1Y CAGR (ann.) -37.7%
5Y CAGR (ann.) -37.4%
All-Time CAGR -39.2%
Valuation
PE Ratio -1.84
Forward PE N/A
PEG Ratio -0.08
Forward PEG 0.04
PS Ratio 0.46
Forward PS 0.40
PB Ratio -2.62
P/FCF Ratio -2.84
P/Adj. FCF Ratio -1.61
P/OCF Ratio -4.53
EV/Sales 0.54
EV/EBIT -2.73
EV/EBITDA -2.99
EV/FCF -3.30
Earnings Yield -54.3%
FCF Yield -35.2%
Adj. FCF Yield -62.2%
Financial Health
Net Debt $5.59M
Total Debt $14.35M
Cash & Short-Term Investments $8.63M
Total Assets $48.73M
Current Ratio 0.64
Quick Ratio 0.62
Debt / Equity Ratio -1.05
Debt / EBITDA -1.03
Debt / FCF -1.14
OCF / Debt -0.67
Interest Coverage -3.94
Altman Z-Score -7.69
Piotroski F-Score 3
Margins & Profitability
Gross Profit Margin 17.1%
Operating Profit Margin -19.6%
EBITDA Margin -18.0%
Net Profit Margin -25.8%
FCF Margin -16.3%
Adj. FCF Margin -28.8%
SBC / Revenue 6.3%
SBC Impact (per share) -77.0%
Returns
Return on Assets -41.0%
Return on Equity 114.9%
Return on Invested Capital -85.3%
Return on Capital Employed -103.4%
Return on Tangible Assets -79.2%
Historical Growth (CAGR)
Revenue CAGR 3Y -9.5%
Revenue CAGR 5Y -3.7%
Revenue CAGR 10Y 16.2%
EPS CAGR 3Y -1.5%
EPS CAGR 5Y 17.9%
EPS CAGR 10Y 14.1%
FCF CAGR 3Y -206.2%
FCF CAGR 5Y 8.9%
FCF CAGR 10Y 2.7%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 5
EPS Growth Next 3Y 26.9%
Revenue Growth Next 3Y 12.5%
Earnings Date Nov 10, 2026
EPS Estimate (next Q) -$0.35
EPS Growth Est (next Q) -32.7%
Revenue Est (next Q) $19.9M
Revenue Growth Est (next Q) 6.1%
Fair Value Estimates
Graham Number N/A
Graham Upside N/A
Lynch Fair Value N/A
Lynch Upside N/A
Price Target $9.50
Price Target Upside 191.4%
Cash Flow
Operating Cash Flow $-9.59M
Free Cash Flow $-12.59M
Adj. Free Cash Flow $-22.29M
FCF Per Share -$0.95
OCF Per Share -$0.72
OCF/S Ratio -12.4%
Income Statement
Revenue $77.29M
Gross Profit $13.18M
Operating Income $-15.12M
EBITDA $-13.9M
Net Income $-19.97M
EPS (Diluted) -$1.77
Revenue / Employee $898.69K
Profit / Employee $-232.15K
Employees 86
Add to Watchlist
Select watchlists to add or remove LVO