LiveOne Inc. logo

LiveOne Inc.

LVO | NASDAQ
Chart Builder DCF Calculator
$3.06
-$0.20 (-6.13%)
Sep 22, 2026, 10:23 AM ET · Market open

Market Data

Market Cap
$35.81M
Enterprise Value
$41.53M
Beta
1.69
Average Volume
73.43K
Shares Outstanding (Diluted)
13.28M
Shares Change YoY
37.23%
Institutional Ownership
15.41%
Exchange
NASDAQ
ISIN
US53814X3008

Price Performance

Price Change 1M
-15.3%
Price Change 3M
-46.4%
Price Change 6M
-36.5%
Price Change YTD
-28.2%
Price Change 1Y
-35.5%
Price Change 3Y
-69.0%
Price Change 5Y
-90.1%
1M CAGR (ann.)
-22.8%
1Y CAGR (ann.)
-37.7%
5Y CAGR (ann.)
-37.4%
All-Time CAGR
-39.2%

Valuation

PE Ratio
-1.84
Forward PE
N/A
PEG Ratio
-0.08
Forward PEG
0.04
PS Ratio
0.46
Forward PS
0.40
PB Ratio
-2.62
P/FCF Ratio
-2.84
P/Adj. FCF Ratio
-1.61
P/OCF Ratio
-4.53
EV/Sales
0.54
EV/EBIT
-2.73
EV/EBITDA
-2.99
EV/FCF
-3.30
Earnings Yield
-54.3%
FCF Yield
-35.2%
Adj. FCF Yield
-62.2%

Financial Health

Net Debt
$5.59M
Total Debt
$14.35M
Cash & Short-Term Investments
$8.63M
Total Assets
$48.73M
Current Ratio
0.64
Quick Ratio
0.62
Debt / Equity Ratio
-1.05
Debt / EBITDA
-1.03
Debt / FCF
-1.14
OCF / Debt
-0.67
Interest Coverage
-3.94
Altman Z-Score
-7.69
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
17.1%
Operating Profit Margin
-19.6%
EBITDA Margin
-18.0%
Net Profit Margin
-25.8%
FCF Margin
-16.3%
Adj. FCF Margin
-28.8%
SBC / Revenue
6.3%
SBC Impact (per share)
-77.0%

Returns

Return on Assets
-41.0%
Return on Equity
114.9%
Return on Invested Capital
-85.3%
Return on Capital Employed
-103.4%
Return on Tangible Assets
-79.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-9.5%
Revenue CAGR 5Y
-3.7%
Revenue CAGR 10Y
16.2%
EPS CAGR 3Y
-1.5%
EPS CAGR 5Y
17.9%
EPS CAGR 10Y
14.1%
FCF CAGR 3Y
-206.2%
FCF CAGR 5Y
8.9%
FCF CAGR 10Y
2.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
5
EPS Growth Next 3Y
26.9%
Revenue Growth Next 3Y
12.5%
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
-$0.35
EPS Growth Est (next Q)
-32.7%
Revenue Est (next Q)
$19.9M
Revenue Growth Est (next Q)
6.1%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$9.50
Price Target Upside
191.4%

Cash Flow

Operating Cash Flow
$-9.59M
Free Cash Flow
$-12.59M
Adj. Free Cash Flow
$-22.29M
FCF Per Share
-$0.95
OCF Per Share
-$0.72
OCF/S Ratio
-12.4%

Income Statement

Revenue
$77.29M
Gross Profit
$13.18M
Operating Income
$-15.12M
EBITDA
$-13.9M
Net Income
$-19.97M
EPS (Diluted)
-$1.77
Revenue / Employee
$898.69K
Profit / Employee
$-232.15K
Employees
86

© 2026 bestshares.com. All rights reserved.