Dorian LPG Ltd. logo

Dorian LPG Ltd.

LPG | NYSE
Chart Builder DCF Calculator
$56.64
-$1.51 (-2.60%)
At close: Sep 21, 2026, 4:00 PM ET
$55.41
-$1.23 (-2.17%)
Pre-market: Sep 22, 2026, 8:31 AM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
138.29M 81.01M 47.19M 55.38M 10.08M 8.09M 21.36M 9.43M 51.29M 79.24M 99.97M 76.51M 51.72M 76.02M 51.26M 20.31M 24.85M 35.38M 16.58M 14.1M 5.87M
Depreciation & Amortization
17.65M 17.61M 17.84M 17.92M 18.38M 17.56M 17.5M 17.37M 17.17M -3.7M 17.38M 30.61M 16.66M 19.36M 18.24M 18.4M 18.26M 20.75M 21.13M 19.15M 19.5M
Stock-Based Compensation
2.02M 2.27M 2.03M 4.96M 1.76M 1.45M 1.7M 6M 1.28M 1.99M 1.38M 4.18M 776.61K 836.54K 1.04M 1.74M 658.87K 716.08K 678.82K n/a 647.12K
Other Working Capital
-108.72M -7.28M -11M -8.88M -7.9M -8.75M -7.88M -7.03M -7.38M -4.96M -10.8M -6.83M -6.33M -3.32M -19.8M 614.25K -2.53M -15.69M -20.72M -6.48M -3.08M
Other Non-Cash Items
-18.77M 10.65M 8.91M 1.67M 5.59M 7.64M 3.15M 13.96M 7.04M 26.03M 11.95M -11.61M 926.17K -3.31M -153.11K 1.29M -2.5M -10.53M -2.36M -2.85M 340.99K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.48M 210.79K n/a n/a n/a n/a n/a n/a
Change in Working Capital
-108.72M -29.39M 4.52M -33.53M -34.99M 15.45M -19.46M 10.57M -35.55M 50.67M -60.05M 611.18K -6.81M 2.63M -27.84M 7.44M -7.17M -16.39M -20.95M 5.21M 11.71M
Operating Cash Flow
30.47M 82.15M 80.77M 46.41M 814.47K 50.2M 24.26M 57.33M 41.22M 154.24M 70.64M 100.3M 63.27M 98.02M 42.77M 49.18M 34.09M 29.92M 15.08M 35.62M 38.07M
Capital Expenditures
-181.52K -19.37M 16.31M -13.26M -3.06M -13.28M -2.84M -1.58M -1.25M -24.9M -600.03K -5.01M -2.34M -58.65M -864.34K -444.55K -8.83M -960.03K -9.51M -2.92M -9.8M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 80.06M n/a n/a n/a n/a n/a 43.42M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -213.59K n/a n/a n/a -3.97M n/a n/a -9.47M n/a -1.8M n/a n/a n/a n/a -2.25M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 10M n/a n/a n/a n/a 4.03M n/a n/a 1.72M n/a n/a 2M n/a n/a 3.74M n/a
Other Investing Acitivies
80.73M -44.81M -29.67M n/a n/a n/a n/a 1.8M n/a n/a n/a 338.86K n/a -80.06M n/a 8.77M -8.77M 47.18M -140.77K n/a n/a
Investing Cash Flow
80.55M -64.18M -13.35M -13.26M -3.06M -3.28M -3.06M 221.72K -1.25M -24.9M -542.39K -7.01M -2.34M -66.4M -864.34K -2.25M -6.83M 46.22M -9.65M 44.25M -12.05M
Debt Repayment
-53.4M 49.36M -13.51M -13.48M -13.97M -12.92M -13.4M -13.37M -13.34M -13.32M -13.29M -13.26M -13.24M 27.93M -12.97M -15.06M -6.36M 85.06M -74.62M -12.96M -12.96M
Common Stock Repurchased
n/a -2.28M 2.77K -2.91M -1.82M -2.01M n/a -4.26M n/a -1.17M -62.86K -2.39M -323.22K n/a n/a -717.65K -952.25K -17.94K -478.13K -6.8M -14.06M
Dividend Paid
-42.55M -29.76M -27.69M -26.34M -21.21M -29.78M -42.58M -43.68M -40.36M -40.34M -40.36M -41.08M -40.49M -40.09M -40.09M -40.5M -99.91M -39.87M -3K -40.21M n/a
Other Financial Acitivies
-276.69K -2.28M n/a n/a n/a n/a n/a -128.42K -4.46M -407.5K -1 n/a n/a -240K -637.15K -4.59M -1.04M -306.71K 82.11M n/a -68.6K
Financial Cash Flow
-96.23M 15.04M -41.2M -42.74M -37M -44.7M -55.98M -61.44M 30.83M -55.23M -53.71M -56.73M -54.05M -12.4M -53.7M -60.87M -108.26M 44.86M 7.01M -59.97M -27.09M
Net Cash Flow
14.73M 32.92M 26.19M -9.62M -38.95M 2.35M -34.89M -3.87M 70.78M 74.05M 16.42M 36.49M 6.75M 18.98M -11.46M -14.24M -81.25M 120.95M 12.39M 19.85M -1.07M
Free Cash Flow
30.29M 62.78M 97.09M 33.15M -2.24M 36.92M 21.42M 55.76M 39.97M 129.34M 70.04M 95.3M 60.92M 39.37M 41.91M 48.73M 25.26M 28.96M 5.57M 32.7M 28.27M
Adj. Free Cash Flow
28.27M 60.5M 95.05M 28.19M -4M 35.47M 19.71M 49.76M 38.7M 127.34M 68.66M 91.12M 60.14M 38.53M 40.86M 46.99M 24.6M 28.25M 4.89M 32.7M 27.63M
Maintenance CapEx
-181.52K n/a 32.63M n/a -3.06M -13.28M -2.84M -1.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a -960.03K -9.51M n/a -9.8M
Growth CapEx
n/a -19.37M -16.31M -13.26M n/a n/a n/a n/a -1.25M -24.9M -600.03K -5.01M -2.34M -58.65M -864.34K -444.55K -8.83M n/a n/a -2.92M n/a
Owner Earnings
30.29M 82.15M 113.4M 46.41M -2.24M 36.92M 21.42M 55.76M 41.22M 154.24M 70.64M 100.3M 63.27M 98.02M 42.77M 49.18M 34.09M 28.96M 5.57M 35.62M 28.27M

© 2026 bestshares.com. All rights reserved.