Dorian LPG Ltd. logo

Dorian LPG Ltd.

LPG | NYSE
Chart Builder DCF Calculator
$56.64
-$1.51 (-2.60%)
At close: Sep 21, 2026, 4:00 PM ET
$55.56
-$1.08 (-1.91%)
Pre-market: Sep 22, 2026, 6:25 AM ET
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
193.67M 90.17M 307.45M 172.44M 71.94M 92.56M
Depreciation & Amortization
71.74M 69.6M 68.67M 63.4M 66.43M 77.68M
Stock-Based Compensation
11.03M 10.42M 8.33M 4.28M 3.33M 3.36M
Other Working Capital
-57.98M -31.03M -29.71M -6.07M -14.3M -4.93M
Other Non-Cash Items
41.7M 31.8M 19.59M 8.88M -5.16M -9.55M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-107.99M -28.98M -15.59M -24.94M -17.85M 6.54M
Operating Cash Flow
210.14M 173.01M 388.45M 224.06M 118.7M 170.6M
Capital Expenditures
-93.84M -18.95M -32.85M -68.78M -23.19M -9.51M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -213.59K -5.98M -11.28M -2.25M -4.74M
Sales Maturities Of Investments
n/a 11.8M 4.03M 3.72M 3.74M 15.28M
Other Investing Acitivies
n/a n/a n/a n/a 90.46M n/a
Investing Cash Flow
-93.84M -7.36M -34.8M -76.34M 68.77M 1.02M
Debt Repayment
8.4M -53.03M -53.11M -6.46M 67.93M -44.04M
Common Stock Repurchased
-7.01M -6.27M -3.94M -1.67M -21.36M -126.26M
Dividend Paid
-105.01M -156.4M -162.26M -220.6M -80.08M n/a
Other Financial Acitivies
-2.28M -4.59M -407.5K -6.51M -1.66M -4.18M
Financial Cash Flow
-105.9M -131.29M -219.72M -235.23M -35.18M -174.48M
Net Cash Flow
10.54M 34.37M 133.71M -87.96M 152.11M -2.66M
Free Cash Flow
116.3M 154.06M 355.59M 155.27M 95.51M 161.09M
Adj. Free Cash Flow
105.27M 143.64M 347.26M 150.99M 92.18M 157.73M
Maintenance CapEx
n/a -18.95M n/a n/a -23.19M -9.51M
Growth CapEx
-93.84M n/a -32.85M -68.78M n/a n/a
Owner Earnings
210.14M 154.06M 388.45M 224.06M 95.51M 161.09M

© 2026 bestshares.com. All rights reserved.