Lipocine Inc. logo

Lipocine Inc.

LPCN | NASDAQ
Chart Builder DCF Calculator
$2.16
-$0.08 (-3.57%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-11.85M -11.43M -9.63M -5.48M -4.51M -5.37M 8.35K -4.06M -8.49M -8.97M -16.35M -16.3M -12.06M -11.14M -10.76M 4.1M 3.42M -754.1K -634.4K -17.77M -19M -18.56M
Depreciation & Amortization
58.57K 60.03K 60.78K 61.37K 55.76K 48.16K 41.11K 33.54K 32.78K 32.35K 28.66K 23.24K 18.07K 12.55K 9.45K 7.26K 4.68K 2.1K 380 1.16K 1.96K 2.76K
Stock-Based Compensation
229.83K 236.89K 242.5K 288.55K 343.19K 380.25K 408.55K 463.18K 513.37K 575.97K 654.44K 500.73K 502.86K 477.57K 470.82K 625.46K 620.23K 627.41K 603.95K 683.9K 880.52K 1.2M
Other Working Capital
-743.49K -975.95K -1.05M -317.59K -293.28K 332.24K 228.26K 318.44K 478.92K 332.67K 473.83K 1.15M 572.94K -183.08K -369.57K -5.68M -8.67M -4.41M -4.04M 920.54K 4.33M 693.66K
Other Non-Cash Items
-158.14K -231.15K -192.94K -248.69K -521.01K -598.42K -715.03K -968.89K 2.14M 1.97M 1.8M 1.89M -1.29M -1.8M -1.02M -423.75K -360.48K 368.33K 213.44K -79.48K 120.49K 2.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -365.28K -365.28K -365.28K
Change in Working Capital
530.35K 1.32M -243.56K 234.72K -357.18K -57.86K -964.21K -417.2K 1.08M 856.5K 2.01M 2.2M 550.78K 442.61K -673.63K -5.44M -8.61M -4.48M -4.59M 439.53K 4.09M -540.9K
Operating Cash Flow
-11.19M -10.05M -9.76M -5.14M -4.99M -5.6M -1.22M -4.95M -4.72M -5.53M -11.87M -11.68M -12.27M -12.01M -11.97M -1.14M -4.92M -4.23M -4.41M -17.09M -14.27M -15.99M
Capital Expenditures
-3 1 1 -10.02K -90.09K -90.09K -90.09K -89.24K -9.17K -9.17K -13.17K -100.74K -100.74K -111.03K -133.83K -44.69K -44.69K -34.39K -7.59K 3 5 3
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-29.85M -24.83M -14.71M -20.01M -20.41M -27.16M -32.86M -32.5M -31.66M -27.25M -22.9M -25.04M -31.17M -33.61M -45.07M -44.68M -35.23M -31.88M -48.42M -30.99M -31.41M -34M
Sales Maturities Of Investments
23.7M 21.7M 20.6M 25.1M 25.9M 32.9M 35.4M 37M 36.3M 30.7M 36M 38.1M 43.6M 46.27M 59.5M 46.7M 38M 29.43M 4.65M 8.66M 6.31M 6.31M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.32M -6.32M -6.32M
Investing Cash Flow
-6.15M -3.13M 5.89M 5.08M 5.4M 5.65M 2.45M 4.41M 4.63M 3.44M 13.08M 12.95M 12.33M 12.55M 14.29M 1.97M 2.73M -2.49M -43.78M -28.65M -31.42M -34M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 650K 650K -833.33K -1.67M -3.15M -3.98M -3.33M -3.33M -3.06M -2.22M -1.43M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.8K 10.5K 10.5K 10.5K -5.3K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -671.7K -671.7K -671.7K -671.7K n/a -3.42M n/a 11.69K 11.69K 3.43M 6.87M
Financial Cash Flow
16.27M 14.84M 2.87M 216.95K 75.62K 217.44K 209.34K 204.04K 625.12K 402.48K 404.57K 403.97K -17.07K -1.51M -2.13M -2.96M -3.8M -3.14M 26.92M 32.32M 37.82M 45.46M
Net Cash Flow
-1.06M 1.66M -1M 158.1K 490.61K 273.26K 1.43M -329.77K 538.68K -1.69M 1.62M 1.68M 33.5K -964.05K 197.94K -2.12M -5.99M -9.87M -21.27M -13.42M -7.87M -4.53M
Free Cash Flow
-11.19M -10.05M -9.76M -5.15M -5.08M -5.69M -1.31M -5.03M -4.73M -5.54M -11.88M -11.78M -12.38M -12.12M -12.1M -1.18M -4.96M -4.27M -4.42M -17.09M -14.27M -15.99M
Adj. Free Cash Flow
-11.42M -10.29M -10M -5.44M -5.42M -6.07M -1.72M -5.5M -5.24M -6.12M -12.53M -12.28M -12.88M -12.6M -12.57M -1.81M -5.58M -4.9M -5.02M -17.77M -15.15M -17.19M
Maintenance CapEx
n/a 8 8 11 -26.05K -26.06K -26.06K -29.92K -3.87K -3.87K -6.52K -99.39K -99.39K -99.83K -123.97K -27.24K -27.24K -26.8K 6 6 5 3
Growth CapEx
-3 -7 -7 -10.03K -64.03K -64.03K -64.03K -59.31K -5.3K -5.3K -6.65K -1.35K -1.35K -11.21K -9.86K -17.45K -17.45K -7.59K -7.59K -3 n/a n/a
Owner Earnings
-11.19M -10.05M -9.76M -5.14M -5.01M -5.62M -1.25M -4.98M -4.72M -5.53M -11.87M -11.78M -12.37M -12.11M -12.09M -1.16M -4.95M -4.26M -4.41M -17.09M -14.27M -15.99M

© 2026 bestshares.com. All rights reserved.