Lipocine Inc. logo

Lipocine Inc.

LPCN | NASDAQ
Chart Builder DCF Calculator
$2.24
+$0.03 (+1.36%)
At close: Sep 21, 2026, 4:00 PM ET
$2.24
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-9.63M 8.35K -16.35M -10.76M -634.4K -20.96M
Depreciation & Amortization
60.78K 41.11K 28.66K 9.45K 380 3.55K
Stock-Based Compensation
242.5K 408.55K 654.44K 636.14K 603.95K 1.37M
Other Working Capital
-1.05M 228.26K 473.83K -234.68K -4.29M 1.09M
Other Non-Cash Items
-192.94K -715.03K 1.8M -932.15K 53.75K 2.76M
Deferred Income Tax
n/a n/a n/a n/a 159.69K n/a
Change in Working Capital
-243.56K -964.21K 2.01M -923.63K -4.59M 1.52M
Operating Cash Flow
-9.76M -1.22M -11.87M -11.97M -4.41M -15.3M
Capital Expenditures
1 -90.09K -13.17K -133.83K -7.59K n/a
Cash Acquisitions
n/a n/a n/a -14.29M 43.78B n/a
Purchase of Investments
-14.71M -32.86M -22.9M -45.07M -48.42M -6.32M
Sales Maturities Of Investments
20.6M 35.4M 36M 59.5M 4.65M 10.21M
Other Investing Acitivies
n/a n/a n/a 14.29M -43.78B n/a
Investing Cash Flow
5.89M 2.45M 13.08M 14.29M -43.78M 3.89M
Debt Repayment
n/a n/a n/a -2.32M -3.33M -1.43M
Common Stock Repurchased
n/a n/a n/a -21.7K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -21.7K 11.69K 7.67M
Financial Cash Flow
2.87M 209.34K 404.57K -2.13M 26.92M 20.9M
Net Cash Flow
-1M 1.43M 1.62M 197.94K -21.27M 9.49M
Free Cash Flow
-9.76M -1.31M -11.88M -12.1M -4.42M -15.3M
Adj. Free Cash Flow
-10M -1.72M -12.53M -12.74M -5.02M -16.68M
Maintenance CapEx
1 n/a -13.17K -133.83K n/a n/a
Growth CapEx
n/a -90.09K n/a n/a -7.59K n/a
Owner Earnings
-9.76M -1.22M -11.88M -12.1M -4.41M -15.3M

© 2026 bestshares.com. All rights reserved.