BrasilAgro - Companhia Brasileira de Propriedades Agrícolas logo

BrasilAgro - Companhia Brasileira de Propriedades Agrícolas

LND | NYSE
Chart Builder DCF Calculator
$3.63
+$0.02 (+0.55%)
Sep 22, 2026, 12:56 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-13.96M -14.3M 2.55M -64.28M 61.28M -1.09M -19.63M 97.46M 232.85M -30.15M -5.82M 29.99M 242.71M -3.29M -12.88M 42M 31.11M 81.78M 299.34M 107.87M 127.88M 137.57M -23.46M 75.65M
Depreciation & Amortization
20.49M 11.49M 13.63M 33.94M 8.24M 16.2M 9.41M 41.11M 27.92M 12.03M 8.56M 31.66M 26.39M 17.14M 19.62M 25.34M -19.66M 33.63M 21.2M 47.43M 46.48M 21.62M 12.2M 29.71M
Stock-Based Compensation
n/a 358K -8K 400K 42K 450K 450K 450K 1.8M n/a 450K 450K 639K 1M 1M 3.29M 1.14M 654K 655K 721K 2.55M n/a n/a n/a
Other Working Capital
320.71M 61.13M -303.5M 166.89M 223.61M 104.79M 43.53M -3.58M 2.3M 124.66M -295.73M 191.8M 240.31M 101.59M 13.96M 26.61M -33.19M -21.19M -33.64M 91.2M -2.74M -19.48M 21.14M 6.43M
Other Non-Cash Items
-16.42M -28.47M -31.7M 55.11M -214.7M -142.77M 76.83M -131M -108.79M 12.4M -149.32M 85.4M -156.36M 141.63M -23.75M -146.9M 34.18M -232.31M -321.11M -168.12M -280.37M -253.61M 21.61M -79.55M
Deferred Income Tax
-16.17M -12.34M -21.41M -19.08M -978.1K 10.51M -30.42M -7.23M -39.07M -4.07M -2.45M -13.24M -23.68M 15.73M -24.21M -7.89M -20.71M 59.16M 11.1M 26.64M -62.43M 39.66M -19.36M -8.4M
Change in Working Capital
210.28M -28.54M -115.01M 120.49M 358.63M 81.86M -36.75M -3.48M -32.53M 24.66M -6.64M 148.31M 198.93M -47.15M 32.81M 102.52M 118.9M -102.07M -1.82M 195.45M 216.09M 39.76M -2.02M 112.22M
Operating Cash Flow
184.22M -71.81M -151.95M 126.19M 213.49M -34.85M -102K -2.7M 82.18M 18.95M -155.67M 175.3M 193.84M -58.96M -7.41M 18.35M 144.96M -159.15M 9.37M 210M 47.65M -15.01M -11.04M 129.63M
Capital Expenditures
-27.75M -12.06M -7.92M -15.75M -33.37M -21.92M -1.2M -23.48M -27.92M -16.18M -9.28M -161.98M 114.15M -9.6M -6.44M -16.68M -15.25M -6.09M -23.77M -5.73M -6.5M -940K -3.26M -8.01M
Cash Acquisitions
n/a n/a n/a n/a n/a 12K -360K 12K -185.3M 23.9M 161.4M -7.11M -93.47M -869K 94.34M -43.73M -37.72M -38.11M 38.11M n/a 16M -164.38M n/a 5.5M
Purchase of Investments
-4.89M -12.04M -9.62M -29.87M -2.75M n/a n/a n/a -20.99M -8.53M -26.57M -46.55M -41M -17.82M -39.79M -18.39M 6.18M 1.6M -20M -26.67M 144.44M -176.19M -2.53M -1.82M
Sales Maturities Of Investments
5.65M n/a n/a n/a n/a n/a n/a n/a n/a 4.06M 16.52M 7.11M 10.35M 9.53M 33.82M 62.12M -36.47M 4.93M 22.32M 9.23M 2.78M -2.97M 1.9M 1.06M
Other Investing Acitivies
-96.77M 36.86M 65.6M -29.87M -75.19M 4.82M 2.17M 5.29M 72.21M 4.06M 1.8M -39.43M -124.12M -9.16M -54.55M 62.12M -139.02M 44.25M 40.43M -17.44M -19.16M -12.77M -13.68M -9.77M
Investing Cash Flow
-123.77M 12.76M 48.05M -45.63M -108.56M -17.09M 614K -18.18M -15.05M 3.26M 142.07M -201.41M -9.97M -18.76M 27.39M 45.44M -83.26M 42K 16.66M -23.18M -9.66M -178.09M -15.04M -11.21M
Debt Repayment
31.66M 96.43M -2.29M -4.47M 125.81M 88.55M 54.46M 15.21M -93.99M 2.75M 201.63M -13.27M -22.55M 6.51M 160.93M -55.28M 4.83M -137.04M -54.6M -49.31M 209.34M -7.92M 11.86M -54.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.19M n/a n/a
Dividend Paid
-2.04M -110.53K -75.82M n/a -1.46M n/a -154.52M n/a 12K -75K -318.99M n/a n/a n/a -319.98M n/a -199.98M -22K -259.98M n/a n/a -2.31M -39.69M n/a
Other Financial Acitivies
n/a -4.49M -6 -7.9M -149.62M -1.23M -30.49M -7.41M -24.23M 3K -17.7M -7.29M -18.54M 5.35M -1.83M -7.99M -14.5M -17.1M -3.96M -6.13M 695K 421.6M -4.36M -10.75M
Financial Cash Flow
29.62M 91.82M -78.11M -4.47M -25.27M 87.33M -130.56M 7.8M -118.21M 2.68M -135.06M -13.27M -22.55M 6.51M -160.88M -63.27M -209.66M -154.16M -318.54M -55.44M 641.02M 411.38M -32.19M -65.36M
Net Cash Flow
93.76M 36.28M -186.81M 75.98M 78.8M 35.89M -129.62M -13.12M -30.2M 5.04M -148.52M -39.2M 158.79M -69.07M -141.72M 348K -148.76M -315.46M -293.07M 133.67M 671.94M 223.34M -60.35M 53.12M
Free Cash Flow
156.47M -83.87M -159.87M 110.43M 180.12M -56.77M -1.3M -26.19M 54.26M 2.77M -182.64M 13.33M 307.98M -68.56M -13.85M 1.67M 129.71M -165.24M -14.4M 204.26M 41.15M -15.95M -14.3M 121.62M
Adj. Free Cash Flow
156.47M -84.22M -159.86M 110.03M 180.08M -57.22M -1.75M -26.64M 52.46M 2.77M -183.09M 12.88M 307.34M -69.56M -14.85M -1.62M 128.58M -165.89M -15.06M 203.54M 38.6M -15.95M -14.3M 121.62M
Maintenance CapEx
n/a -12.06M -7.92M -15.75M -33.37M -3.92M n/a n/a -27.92M -16.18M -9.28M -161.98M 211.84M n/a -6.44M -16.68M -4.17M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-27.75M n/a n/a n/a n/a -18M -1.2M -23.48M n/a n/a n/a n/a -97.7M -9.6M n/a n/a -11.08M -6.09M -23.77M -5.73M -6.5M -940K -3.26M -8.01M
Owner Earnings
184.22M -83.87M -159.87M 110.43M 180.12M -38.77M -102K -2.7M 54.26M 2.77M -182.64M 13.33M 405.68M -58.96M -13.85M 1.67M 140.79M -159.15M 9.37M 210M 47.65M -15.01M -11.04M 129.63M

© 2026 bestshares.com. All rights reserved.