BrasilAgro - Companhia Brasileira de Propriedades Agrícolas logo

BrasilAgro - Companhia Brasileira de Propriedades Agrícolas

LND | NYSE
Chart Builder DCF Calculator
$3.59
-$0.02 (-0.55%)
Sep 22, 2026, 10:55 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-89.99M -14.75M -1.54M -23.71M 138.02M 309.59M 280.54M 294.34M 226.87M 236.72M 263.58M 256.52M 268.54M 56.94M 142.01M 454.23M 520.1M 616.87M 672.66M 349.86M 317.65M 223.71M 110.77M 154.63M
Depreciation & Amortization
79.55M 67.3M 72.01M 67.79M 74.95M 94.63M 90.46M 89.62M 80.18M 78.65M 83.76M 94.82M 88.49M 42.45M 58.94M 60.52M 82.61M 148.75M 136.74M 127.73M 110M 102.69M 84.33M 77.98M
Stock-Based Compensation
750K 792K 884K 1.34M 1.39M 3.15M 2.7M 2.7M 2.7M 1.54M 2.54M 3.09M 5.93M 6.42M 6.08M 5.73M 3.17M 4.58M 3.93M 3.27M 2.55M n/a -2.02M n/a
Other Working Capital
245.24M 148.13M 191.79M 538.82M 368.34M 147.04M 166.91M -172.35M 23.03M 261.03M 237.96M 547.65M 382.47M 108.97M -13.81M -61.4M 3.18M 33.63M 35.34M 90.11M 5.34M -26.74M -18.81M -29.06M
Other Non-Cash Items
-21.48M -219.77M -334.07M -225.54M -411.65M -305.73M -150.56M -376.71M -160.31M -207.88M -78.65M 46.92M -185.38M 5.16M -368.78M -666.14M -687.36M -1B -1.02B -680.49M -591.92M -374.09M -187.75M -244.29M
Deferred Income Tax
-69M -53.8M -30.95M -39.96M -28.11M -66.21M -80.79M -52.82M -58.83M -43.43M -23.63M -45.39M -40.05M -37.09M 6.35M 41.66M 76.19M 34.48M 14.97M -15.49M -50.54M 10.27M -38M -8.56M
Change in Working Capital
187.21M 335.56M 445.96M 524.23M 400.26M 9.1M -48.1M -17.99M 133.8M 365.25M 293.45M 332.9M 287.11M 207.09M 152.17M 117.54M 210.47M 307.65M 449.47M 449.27M 366.04M 174.62M 156.84M 170.57M
Operating Cash Flow
86.65M 115.92M 152.88M 304.73M 175.84M 44.53M 98.32M -57.24M 120.76M 232.42M 154.51M 302.77M 145.82M 96.94M -3.24M 13.54M 205.18M 107.87M 252M 231.6M 151.23M 137.21M 124.16M 150.33M
Capital Expenditures
-63.49M -69.1M -78.97M -72.24M -79.97M -74.52M -68.78M -76.86M -215.35M -73.29M -66.71M -63.87M 81.43M -47.97M -44.46M -61.79M -50.84M -42.09M -36.94M -16.44M -18.71M -19.51M -26.28M -26.12M
Cash Acquisitions
n/a n/a 12K -348K -336K -185.63M -161.75M 12K -7.11M 84.72M 59.95M -7.11M -43.73M 12.02M -25.23M -81.45M -37.72M 16M -110.28M -148.39M -142.89M -146.4M 15.26M 15.26M
Purchase of Investments
-56.42M -54.29M -42.25M -32.62M -2.75M -20.99M -29.51M -56.08M -102.62M -122.64M -131.93M -145.15M -117M -69.82M -50.4M -30.61M -38.89M 99.38M -78.41M -60.94M -36.09M -180.53M -8.36M -7.87M
Sales Maturities Of Investments
5.65M n/a n/a n/a n/a n/a 4.06M 20.57M 27.69M 38.04M 43.51M 60.82M 115.83M 69.01M 64.4M 52.9M n/a 39.26M 31.36M 10.95M 2.78M n/a 2.97M 1.06M
Other Investing Acitivies
-24.19M -2.6M -34.64M -98.07M -62.91M 84.49M 83.73M 83.35M 38.63M -157.7M -170.91M -227.26M -125.71M -140.61M -87.2M 7.78M -71.78M 48.08M -8.94M -63.05M -55.38M -74.44M -25.76M -14.94M
Investing Cash Flow
-108.58M -93.36M -123.22M -170.66M -143.22M -49.71M -29.36M 112.09M -71.13M -66.06M -88.07M -202.75M 44.1M -29.19M -10.39M -21.11M -89.73M -16.13M -194.27M -225.97M -214.01M -237.38M -37.82M -30.79M
Debt Repayment
121.32M 215.47M 207.6M 264.35M 284.03M 64.24M -21.57M 125.6M 97.12M 168.56M 172.32M 131.62M 89.6M 116.98M -26.57M -242.09M -236.12M -31.6M 97.52M 163.98M 158.68M 189.47M 202.58M 213.35M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.19M -17.19M -17.19M -17.19M n/a n/a
Dividend Paid
-77.97M -77.39M -77.28M -155.98M -155.98M -154.51M -154.58M -319.05M -319.05M -319.07M -318.99M -319.98M -319.98M -519.96M -519.98M -459.98M -459.98M -260M -262.29M -42M -42M -92M -89.7M -100M
Other Financial Acitivies
-12.39M -162.01M -158.74M -189.23M -188.75M -63.36M -62.13M -49.34M -49.21M -43.52M -38.18M -22.31M -23.01M -18.98M -41.42M -43.56M -41.7M -26.5M 412.21M 411.81M 407.19M 284.82M -128.34M -126.04M
Financial Cash Flow
38.86M -16.03M -20.52M -72.97M -60.7M -153.64M -238.29M -242.79M -263.85M -168.2M -164.37M -190.19M -240.19M -427.3M -587.97M -745.64M -737.8M 112.89M 678.43M 964.78M 954.86M 382.28M -15.45M -12.69M
Net Cash Flow
19.2M 4.24M 3.86M 61.05M -28.05M -137.04M -167.89M -186.8M -212.88M -23.89M -98.01M -91.21M -51.66M -359.21M -605.59M -756.94M -623.61M 197.09M 735.89M 968.61M 888.06M 314.46M 74.21M 111.71M
Free Cash Flow
23.16M 46.82M 73.92M 232.49M 95.87M -29.99M 29.55M -151.8M -112.28M 141.44M 70.1M 238.9M 227.24M 48.97M -47.7M -48.26M 154.34M 65.78M 215.06M 215.16M 132.52M 117.7M 97.89M 124.21M
Adj. Free Cash Flow
22.41M 46.03M 73.03M 231.15M 94.48M -33.14M 26.85M -154.5M -114.98M 139.9M 67.56M 235.81M 221.32M 42.55M -53.78M -53.99M 151.17M 61.2M 211.13M 211.89M 129.97M 117.7M 99.91M 124.21M
Maintenance CapEx
-35.73M -69.1M -60.97M -53.05M -37.29M -31.85M -44.1M -53.38M -215.35M 24.41M 40.59M 43.43M 188.73M -27.29M -27.29M -20.85M -4.17M n/a n/a n/a n/a -5.91M -5.91M -9.02M
Growth CapEx
-27.75M n/a -18M -19.19M -42.68M -42.68M -24.68M -23.48M n/a -97.7M -107.3M -107.3M -107.3M -20.68M -17.17M -40.94M -46.67M -42.09M -36.94M -16.44M -18.71M -13.6M -20.37M -17.1M
Owner Earnings
50.91M 46.82M 91.92M 251.68M 138.55M 12.69M 54.23M -128.32M -112.28M 239.13M 177.4M 346.2M 334.54M 69.66M -30.53M -7.31M 201.01M 107.87M 252M 231.6M 151.23M 131.3M 118.25M 141.32M

© 2026 bestshares.com. All rights reserved.