Lunai Bioworks Inc. logo

Lunai Bioworks Inc.

LNAI | NASDAQ
Chart Builder DCF Calculator
$2.35
+$0.05 (+2.17%)
Sep 22, 2026, 1:01 PM ET · Market open
TTM
Period Ending
Q3 2025
Mar 30, 2026
Q2 2025
Dec 30, 2025
Q1 2025
Sep 29, 2025
Q4 2024
Jun 29, 2025
Q3 2024
Mar 30, 2025
Q2 2024
Dec 30, 2024
Q1 2024
Sep 29, 2024
Q4 2023
Jun 29, 2024
Q3 2023
Mar 30, 2024
Q2 2023
Dec 30, 2023
Revenue
20.94K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
96.48K 85.48K 74.15K 32.63K n/a 30.31K 63.47K 63.47K 63.47K 33.16K
Gross Profit
-75.54K -85.48K -74.15K -32.63K n/a -30.31K -63.47K -63.47K -63.47K -33.16K
Operating Income
-9.84M -12.58M -15.3M -66.16M -113.34M -117.95M -117.67M -64.33M -13.04M -4.27M
Interest Income
6.94K 7.01K 7.01K 133.53K 126.67K 126.6K 126.6K n/a n/a n/a
Pretax Income
-128.28M -125.52M -130.98M -178.01M -101.2M -160.38M -157.65M -113.44M -63.52M -4.53M
Net Income
-128.28M -125.52M -130.98M -178.01M -101.2M -160.38M -157.65M -113.44M -63.52M -4.53M
Selling & General & Admin
9.6M 12.4M 14.99M 17.88M 18.88M 22.31M 21.57M 16.27M 11.27M 3.62M
Research & Development
166.45K 56.43K 171.65K 537.43K 891.71K 2.07M 2.53M 2.14M 1.71M 620.52K
Other Expenses
n/a 31.98K 64.08K 47.71M 93.57M 93.54M 93.51M 45.86M n/a n/a
Operating Expenses
9.77M 12.49M 15.23M 66.13M 113.34M 117.92M 117.61M 64.27M 12.98M 4.24M
Interest Expense
606.27K 686.91K 681.48K 742.87K 2.23M 2.35M 2.51M 2.26M 578.79K 274.98K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
9.86M 12.58M 15.3M 66.16M 113.34M 117.95M 117.67M 64.33M 13.04M 4.27M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
3.12M 2.94M 2.82M 2.08M 2.03M 2.02M 2M 1.61M 1.37M 823.16K
Shares Outstanding (Diluted)
3.12M 2.94M 2.82M 2.08M 2.05M 2.02M 2M 1.61M 1.37M 823.16K
EPS (Basic)
-61.25 -60.36 -62.95 -86.39 -56.55 -99.84 -102.16 -79.76 -48.72 -5.52
EPS (Diluted)
-61.25 -60.36 -62.95 -86.39 -56.55 -99.84 -102.16 -79.76 -48.72 -5.52
EBITDA
-9.74M -7.92M -13.21M -54.71M -98.84M -157.9M -155.02M -111.09M -62.88M -4.22M
EBIT
-9.84M -8.04M -13.35M -54.83M -98.97M -158.03M -155.15M -111.19M -62.94M -4.25M
Depreciation & Amortization
96.48K 117.46K 138.23K 129.1K 127.6K 125.93K 126.98K 94.6K 63.47K 33.16K

© 2026 bestshares.com. All rights reserved.