Lunai Bioworks Inc. logo

Lunai Bioworks Inc.

LNAI | NASDAQ
Chart Builder DCF Calculator
$2.41
+$0.11 (+4.78%)
Sep 22, 2026, 9:50 AM ET · Market open
TTM
Period Ending
Q3 2025
Mar 30, 2026
Q2 2025
Dec 30, 2025
Q1 2025
Sep 29, 2025
Q4 2024
Jun 29, 2025
Q3 2024
Mar 30, 2025
Q2 2024
Dec 30, 2024
Q1 2024
Sep 29, 2024
Q4 2023
Jun 29, 2024
Q3 2023
Mar 30, 2024
Q2 2023
Dec 30, 2023
Cash & Equivalents
3.16M 491.65K 624.81K 92.7K 923K 311.76K 220.57K 220.47K 312.7K 243.98K
Short-Term Investments
n/a n/a n/a 387.85K 710.28K n/a n/a n/a n/a n/a
Long-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Assets
32.82K 33.61K 31.86K n/a 14.15K 12.05K 81.7K 19.85K 21.74K 21.74K
Receivables
n/a n/a n/a n/a 1.09M 127.08K 1.24M 1.11M n/a 1.07M
Inventory
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Assets
577.38K 22.84K 175.55K 566.08K 943.3K 1.27M 485.23K 668.93K 907.22K 1.09M
Total Current Assets
3.73M 514.49K 800.36K 1.05M 3.67M 1.71M 1.95M 2M 1.22M 2.4M
Property-Plant & Equipment
12.96K 13.25K 12.47K 1.06M 1.39M 1.6M 1.6M 1.75M 1.87M 1.31M
Goodwill & Intangibles
6.08M 6.11M 6.12M 6.13M 112.66M 108.02M 118.2M 159.36M 174.97M 54.28M
Total Long-Term Assets
6.13M 6.15M 6.16M 7.18M 114.06M 109.63M 119.88M 161.13M 176.87M 55.61M
Total Assets
9.86M 6.67M 6.96M 8.23M 117.73M 111.34M 121.83M 163.13M 178.09M 58.02M
Account Payables
12.68M 12.34M 12.09M 12.56M 11.73M 10.93M 11.4M 9.45M 7.99M 5.58M
Deferred Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Short-Term Debt
1.28M 2.54M 2.15M 9.44M 5.99M 5.13M 2.61M 2.45M 7.6M 6.73M
Other Current Liabilities
5.33M 5.12M 331.43K 1.01M 1.87M 6.47M 3.16M 12.61M 5.28M 1.45M
Total Current Liabilities
19.28M 20M 19.72M 29.16M 28.84M 28.61M 23.04M 30.31M 20.87M 13.76M
Long-Term Debt
n/a 213.66K n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Liabilities
n/a -213.66K n/a n/a n/a n/a n/a n/a 19.06M n/a
Total Long-Term Liabilities
131.32K 213.66K 278.96K 424.55K 497.63K 674.2K 710.26K 842.39K 22.81M 664.22K
Total Liabilities
19.41M 20.22M 20M 29.58M 29.34M 29.28M 23.75M 31.15M 43.68M 14.42M
Total Debt
1.41M 2.97M 2.71M 10.17M 7.03M 6.37M 3.82M 3.79M 8.57M 7.39M
Book Value
-9.55M -13.55M -13.04M -21.35M 88.39M 82.06M 98.09M 131.98M 134.41M 43.6M
Book Value Per Share
-3.06 -4.62 -4.63 -10.25 43.13 40.57 49.05 82 98.42 52.96
Common Stock
3.58K 2.42K 2.32K 17.74K 16.24K 16.22K 15.76K 15.85K 15.09K 6.72K
Retained Earnings
-512.01M -509.44M -507.64M -510.46M -383.73M -383.92M -368.89M -332.46M -316.72M -257.73M
Comprehensive Income
-155.7K -139.02K -128.16K 10.81M 775.61K -3.85M 6.3M -170.85K 1.03M -27.23K
Shareholders Equity
-9.55M -13.55M -13.04M -21.35M 88.39M 82.06M 98.09M 131.98M 134.41M 43.6M
Total Investments
n/a n/a n/a 387.85K 710.28K n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.