Liberty Latin America Ltd. logo

Liberty Latin America Ltd.

LILA | NASDAQ
Chart Builder DCF Calculator
$8.77
$0 (0.00%)
Sep 22, 2026, 1:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-55.5M -443.8M -554.3M -686.7M -1.13B -753.5M -627.3M -549.2M -72.2M -16.1M -83.7M 132.7M 163.6M -362.2M -203.9M -992.1M -1B -495.3M -496.1M 124.3M -33.7M -534.9M
Depreciation & Amortization
1.12B 893.2M 904.9M 898.3M 930.1M 949.3M 968.3M 1.03B 1.02B 1.02B 1.01B 954.6M 958.4M 931.2M 910.7M 873M 890.7M 931.4M 963.2M 1.01B 984.6M 947M
Stock-Based Compensation
74.1M 50.9M 60.1M 74M 76.5M 80M 73M 62.2M 73.9M 86.5M 88.7M 88.7M 85.4M 92.7M 93.5M 111.8M 124.1M 125.1M 118.1M 111.1M 106M 96.7M
Other Working Capital
-98.2M -1.9M -37.1M -98.3M -76.8M -52.4M -39.4M -91.4M -137.2M -143M -134M -22M -81.3M -89.2M -98M -328.3M -216.6M -229.3M -162.9M -257.4M -344.2M -227.1M
Other Non-Cash Items
-39.4M 562.6M 671.1M 666.9M 1.2B 657.9M 511M 594.8M 15.3M -46.6M 52.3M -152M -222.8M 347M 258.6M 1.05B 1.06B 506.6M 490.3M -166.2M 36.5M 484.6M
Deferred Income Tax
-58.6M -237.5M -238.8M -111.6M -252.7M -123.7M -129.3M -352.7M -160.2M -96.3M -86.5M -33.5M -8.6M -25.6M -7.1M 72.5M 69.2M 96.5M 103.6M 50.1M -19M -37.6M
Change in Working Capital
-98.2M -1.9M -37.1M -98.3M -76.8M -52.4M -39.4M -39.5M -85.3M -91.1M -82.1M -107M -166.3M -174.2M -183M -328.3M -216.6M -229.3M -162.9M -257.4M -344.2M -227.1M
Operating Cash Flow
941.3M 823.5M 805.9M 742.6M 741.19M 756.89M 755.59M 747.49M 789.2M 857.9M 897M 883.5M 809.7M 808.9M 868.8M 790.2M 919.6M 935M 1.02B 866.9M 730.2M 728.7M
Capital Expenditures
-583.4M -502.6M -500M -521.9M -525.02M -526.22M -539.22M -537.62M -562.1M -580.6M -585M -585.3M -610.5M -606.7M -656.8M -686M -721.5M -764.9M -736.3M -692.2M -628.6M -552.2M
Cash Acquisitions
n/a n/a n/a n/a -107.31M -107.31M -107.31M -133.31M -26M -67.06M -67.06M -230.15M -442.45M -398.1M -422.9M -213M -521.3M -524.4M -479.2M -2.39B -1.87B -1.87B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-106.7M -103M -92.3M -70.9M -31.24M -43.64M -52.54M -16.24M -19M 47.06M 36.26M -15.05M -17.85M -60.9M -42.9M -38.9M -27.8M -41.9M -53.1M -29M -34.2M -11.9M
Investing Cash Flow
-690.1M -605.6M -592.3M -592.8M -663.57M -677.17M -699.07M -687.17M -607.1M -600.6M -615.8M -830.5M -1.07B -1.07B -1.12B -937.9M -1.27B -1.33B -1.27B -3.11B -2.53B -2.43B
Debt Repayment
148.3M 36.6M 70.7M 9.9M -49.24M -31.84M -258.94M 83.36M -42.6M -24.1M 136.9M -132.9M -94.3M 68.2M 60.9M 109M 371.4M 197.6M 616.9M 452.5M -173.2M -203.5M
Common Stock Repurchased
-40.7M -14.3M n/a n/a 459.51K -26.44M -82.44M -89.94M -120.9M -152.4M -118.3M -128.3M -131.3M -137M -170.4M -185.9M -173.1M -118.3M -63M -30M -9.3M -8.1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-232.4M -108.4M -114.3M -109.6M -75.92M -85.62M -31.62M -21.02M -46.7M -76.2M -81M -44.8M 32.6M 82.4M 80.3M -5.2M -44M -63.9M -127.3M -83.1M -177.4M 13.3M
Financial Cash Flow
-124.8M -86.1M -43.6M -99.7M -124.71M -143.91M -373.01M -27.61M -210.2M -252.7M -62.4M -306M -193M 13.6M -29.2M -82.1M 154.3M 15.4M 426.6M 336.8M -12.9M 148.7M
Net Cash Flow
114.1M 106M 129.7M 8.5M -83.8M -88.3M -329.6M 21.8M -34.4M 100K 210.9M -257.1M -458.2M -251.7M -285.3M -239.1M -212M -394.1M 161.7M -1.9B -1.8B -1.55B
Free Cash Flow
357.9M 320.9M 305.9M 220.7M 216.17M 230.67M 216.37M 209.87M 227.1M 277.3M 312M 298.2M 199.2M 202.2M 212M 104.2M 198.1M 170.1M 279.9M 174.7M 101.6M 176.5M
Adj. Free Cash Flow
283.8M 270M 245.8M 146.7M 139.67M 150.67M 143.37M 147.67M 153.2M 190.8M 223.3M 209.5M 113.8M 109.5M 118.5M -7.6M 74M 45M 161.8M 63.6M -4.4M 79.8M
Maintenance CapEx
-551.99M -471.19M -468.59M -499.38M -525.02M -526.22M -539.22M -534.61M -559.09M -577.59M -581.99M -585.3M -583.74M -532.99M -527.39M -364.99M -216.75M -108.5M n/a -7.1M -154M -276.2M
Growth CapEx
-31.41M -31.41M -31.41M -22.52M n/a n/a n/a -3.01M -3.01M -3.01M -3.01M n/a -26.76M -73.71M -129.41M -321.01M -504.75M -656.4M -736.3M -685.1M -474.6M -276M
Owner Earnings
389.31M 352.31M 337.31M 243.22M 216.17M 230.67M 216.37M 212.88M 230.11M 280.31M 315.01M 298.2M 225.96M 275.91M 341.41M 425.21M 702.85M 826.5M 1.02B 859.8M 576.2M 452.5M

© 2026 bestshares.com. All rights reserved.