Liberty Latin America Ltd. logo

Liberty Latin America Ltd.

LILA | NASDAQ
Chart Builder DCF Calculator
$8.77
$0 (0.00%)
Sep 22, 2026, 1:18 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-554.3M -659.7M -86.8M -207.8M -490.1M -808.9M
Depreciation & Amortization
904.9M 968.3M 1.01B 910.7M 964.7M 914.6M
Stock-Based Compensation
54.4M 73M 88.7M 93.5M 118.1M 97.5M
Other Working Capital
-171.5M -318.7M -130M -88.3M -12.9M 11.2M
Other Non-Cash Items
676.8M 511M 52.3M 254.1M 490.3M 710.1M
Deferred Income Tax
-238.8M -129.3M -87.4M -8.4M 104M -65.1M
Change in Working Capital
-37.1M -7M -78.1M -173.3M -170.8M -208.1M
Operating Cash Flow
805.9M 756.3M 897M 868.8M 1.02B 640.1M
Capital Expenditures
-500M -540.4M -585M -660.1M -736.3M -565.8M
Cash Acquisitions
-73.3M -95.4M n/a -419.6M -499.8M -1.89B
Purchase of Investments
-80M -47.3M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-12.3M -5.4M -30.8M -42.9M -32.5M 1.1M
Investing Cash Flow
-665.6M -688.5M -615.8M -1.12B -1.27B -2.45B
Debt Repayment
14.9M -257.4M 136.9M 60.9M 616.9M -120.4M
Common Stock Repurchased
n/a -82.9M -118.3M -170.4M -63M -9.5M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
14.8M -46.1M -81M 80.3M -127.3M 54M
Financial Cash Flow
29.7M -386.4M -62.4M -29.2M 426.6M 271.1M
Net Cash Flow
129.6M -329.5M 210.9M -285.3M 161.7M -1.54B
Free Cash Flow
305.9M 215.9M 312M 208.7M 279.9M 74.3M
Adj. Free Cash Flow
251.5M 142.9M 223.3M 115.2M 161.8M -23.2M
Maintenance CapEx
-500M -540.4M -585M -660.1M n/a -565.8M
Growth CapEx
n/a n/a n/a n/a -736.3M n/a
Owner Earnings
305.9M 215.9M 312M 208.7M 1.02B 74.3M

© 2026 bestshares.com. All rights reserved.