Liberty Latin America Ltd. logo

Liberty Latin America Ltd.

LILA | NASDAQ
Chart Builder DCF Calculator
$8.78
+$0.01 (+0.11%)
Sep 22, 2026, 1:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-26.8M -16.2M -28.4M 15.9M -415.1M -126.7M -160.8M -429.1M -36.9M -500K -82.7M 47.9M 19.2M -68.1M 133.7M 78.8M -506.6M 90.2M -654.5M 68M 1M 89.4M
Depreciation & Amortization
443.2M 217.1M 245M 213.6M 217.5M 228.8M 238.4M 245.4M 236.7M 247.8M 302.7M 230.5M 240.5M 234.6M 249M 234.3M 213.3M 214.1M 211.3M 252M 254M 245.9M
Stock-Based Compensation
31.6M 24.8M 7.8M 9.9M 8.4M 34M 21.7M 12.4M 11.9M 27M 10.9M 24.1M 24.5M 29.2M 10.9M 20.8M 31.8M 30M 29.2M 33.1M 32.8M 23M
Other Working Capital
-158.1M -140.7M 221.2M -20.6M -61.8M -175.9M 160M 900K -37.4M -162.9M 108M -44.9M -43.2M -153.9M 220M -104.2M -51.1M -162.7M -10.3M 7.5M -63.8M -96.3M
Other Non-Cash Items
-26.5M -21.5M -5.2M 13.8M 575.5M 87M -9.4M 543.4M 36.9M -59.9M 74.4M -36.1M -25M 39M -129.9M -106.9M 544.8M -49.4M 664.8M -105.1M -3.7M -65.7M
Deferred Income Tax
-4.4M -21.3M 21.5M -54.4M -183.3M -22.6M 148.7M -195.5M -54.3M -28.2M -74.7M -3M 9.6M -18.4M -21.7M 21.9M -7.4M 100K 57.9M 18.6M 19.9M 7.2M
Change in Working Capital
-158.1M -140.7M 221.2M -20.6M -61.8M -175.9M 160M 900K -37.4M -162.9M 159.9M -44.9M -43.2M -153.9M 135M -104.2M -51.1M -162.7M -10.3M 7.5M -63.8M -96.3M
Operating Cash Flow
259M 42.2M 461.9M 178.2M 141.2M 24.6M 398.6M 176.79M 156.9M 23.3M 390.5M 218.5M 225.6M 62.4M 377M 144.7M 224.8M 122.3M 298.4M 274.1M 240.2M 203.5M
Capital Expenditures
-220.1M -99.3M -141.8M -122.2M -139.3M -96.7M -163.7M -125.32M -140.5M -109.7M -162.1M -149.8M -159M -114.1M -162.4M -175M -155.2M -164.2M -191.6M -210.5M -198.6M -135.6M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -107.31M n/a n/a -26M n/a -41.05M n/a -189.1M -212.3M 3.3M -24.8M 20.8M -520.6M 200K 20.4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-16.3M -9M -32.9M -48.5M -12.6M 1.7M -11.5M -8.84M -25M -7.2M 24.8M -11.6M 41.05M -18M -26.5M -14.4M -2M n/a -22.5M -3.3M -16.1M -11.2M
Investing Cash Flow
-236.4M -108.3M -174.7M -170.7M -151.9M -95M -175.2M -241.47M -165.5M -116.9M -163.3M -161.4M -159M -132.1M -378M -401.7M -153.9M -189M -193.3M -734.4M -214.5M -126.4M
Debt Repayment
77.7M 27.7M -45.3M 88.2M -34M 61.8M -106.1M 29.06M -16.6M -165.3M 236.2M -96.9M 1.9M -4.3M -33.6M -58.3M 164.4M -11.6M 14.5M 204.1M -9.4M 407.7M
Common Stock Repurchased
-26.4M -14.3M n/a n/a n/a n/a n/a 459.51K -26.9M -56M -7.5M -30.5M -58.4M -21.9M -17.5M -33.5M -64.1M -55.3M -33M -20.7M -9.3M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-125.6M -52.5M -51.5M -2.8M -1.6M -58.4M -46.8M 30.88M -11.3M -4.4M -36.2M 5.2M -40.8M -9.2M n/a 82.6M 9M -11.3M -85.5M 43.8M -10.9M -74.7M
Financial Cash Flow
-74.3M -39.1M -96.8M 85.4M -35.6M 3.4M -152.9M 60.39M -54.8M -225.7M 192.5M -122.2M -97.3M -35.4M -51.1M -9.2M 109.3M -78.2M -104M 227.2M -29.6M 333M
Net Cash Flow
-52.6M -102.5M 186.9M 82.3M -60.7M -78.8M 65.7M -10M -65.2M -320.1M 417.1M -66.2M -30.7M -109.3M -50.9M -267.3M 175.8M -142.9M -4.7M -240.2M -6.3M 412.9M
Free Cash Flow
38.9M -57.1M 320.1M 56M 1.9M -72.1M 234.9M 51.47M 16.4M -86.4M 228.4M 68.7M 66.6M -51.7M 214.6M -30.3M 69.6M -41.9M 106.8M 63.6M 41.6M 67.9M
Adj. Free Cash Flow
7.3M -81.9M 312.3M 46.1M -6.5M -106.1M 213.2M 39.07M 4.5M -113.4M 217.5M 44.6M 42.1M -80.9M 203.7M -51.1M 37.8M -71.9M 77.6M 30.5M 8.8M 44.9M
Maintenance CapEx
-220.1M -99.3M -132.91M -99.68M -139.3M -96.7M -163.7M -125.32M -140.5M -109.7M -159.09M -149.8M -159M -114.1M -162.4M -148.24M -108.24M -108.5M n/a n/a n/a n/a
Growth CapEx
n/a n/a -8.89M -22.52M n/a n/a n/a n/a n/a n/a -3.01M n/a n/a n/a n/a -26.76M -46.96M -55.7M -191.6M -210.5M -198.6M -135.6M
Owner Earnings
38.9M -57.1M 328.99M 78.52M 1.9M -72.1M 234.9M 51.47M 16.4M -86.4M 231.41M 68.7M 66.6M -51.7M 214.6M -3.54M 116.56M 13.8M 298.4M 274.1M 240.2M 203.5M

© 2026 bestshares.com. All rights reserved.