AEye Inc. logo

AEye Inc.

LIDR | NASDAQ
Chart Builder DCF Calculator
$1.20
+$0.01 (+0.84%)
Sep 22, 2026, 1:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-18.37M -8.35M -7.34M -9.33M -9.27M -8.02M -8.55M -8.71M -7.99M -10.22M -27.78M -17.05M -16.03M -26.27M -23.74M -23.62M -26.47M -24.88M -25.03M -17.39M -11.08M -11.51M
Depreciation & Amortization
95K 40K 42K 38K 38K -37K 49K 24K 27K 29K 304K 332K 336K 330K 973K 670K 255K 525K 245K 271K 253K 245K
Stock-Based Compensation
3.96M 1.54M 790K 1.07M 1.16M 2.5M 2.05M 2.25M 1.74M 3.01M 3.36M 4.08M 4.11M 6.51M 5.96M 6.11M 6.56M 5.34M 3.5M 2.29M 2.62M 1.61M
Other Working Capital
-1.72M -2.28M 283K 737K -549K -2.29M 1.52M -1.91M -361K -1.23M 174K -1.23M -3.41M 1.76M -1.6M -2.71M 1.35M -827K 6.92M -6.67M 2.4M -1.59M
Other Non-Cash Items
171K 249K -336K 2.79M 868K -195K 98K 606K 315K 143K 19.04M 3.71M 758K 1.35M 6.54M 6.79M 496K 6.23M 3.05M -15.79M -1.39M 380K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.7M -2.04M -684K -662K 849K -2.06M 1.55M -1.75M -451K -852K -774K -142K -4.42M 879K 102K -6.25M 2.07M 2.1M 2.13M -6.67M 66K 460K
Operating Cash Flow
-15.84M -8.56M -7.53M -6.09M -6.36M -7.8M -4.81M -7.57M -6.36M -7.89M -9.22M -9.06M -15.25M -17.2M -16.12M -22.41M -17.09M -16.02M -16.11M -39.58M -9.53M -8.81M
Capital Expenditures
-319K -187K -57K -38K -8K -6K -66K -186K -147K -87K -530K -613K -209K -599K -798K -1.64M -985K -774K -308K -713K -124K -121K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 40K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-31.41M n/a -8.78M -30.69M n/a -14.3M n/a -9.07M -9.13M -6.05M -10.6M -8.74M n/a n/a -23.93M n/a n/a n/a -20.53M -127.7M n/a n/a
Sales Maturities Of Investments
14.2M 10.9M 7.21M 6.24M 3.9M 5.73M 4.67M 9.36M 11.9M 6.5M n/a 40.5M 13.85M 22M 3M 67.36M 10.73M 15.5M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 45K n/a n/a n/a 147K 20K 76K n/a n/a n/a n/a n/a -6.49K n/a n/a
Investing Cash Flow
-17.53M 10.71M -1.63M -24.48M 3.89M -8.58M 4.6M 147K 2.63M 368K -11.09M 31.3M 13.66M 21.48M -21.73M 65.72M 9.75M 14.73M -20.83M -128.42M -124K -121K
Debt Repayment
n/a n/a n/a -239K -780K 2.37M n/a n/a 146K n/a n/a -1.26M -2.67M -2.3M -1.35M 10M n/a n/a -717K 2.29M 8.95M 7.71M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.5M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-751K -252K -144K -1.23M -31K -333K -600K -391K -2K -45K 1.31M -202K 3K -545K 4.25M -852K 399K -1.93M -670K 205.11M -1.29M 85K
Financial Cash Flow
1.23M -352K 9.48M 71.23M -430K 11.38M 4.62M -88K 5.41M 120K 85K -1.33M -2.67M -2.85M -1.58M 10.95M 399K -1.71M -1.34M 206M 7.67M 7.8M
Net Cash Flow
-32.15M 1.81M 321K 40.66M -2.89M -5M 4.42M -7.51M 1.68M -7.4M -20.22M 20.91M -4.26M 1.44M -39.43M 54.25M -6.94M -3.01M -38.29M 52.34M 97.23K -1.14M
Free Cash Flow
-16.16M -8.74M -7.59M -6.13M -6.36M -7.81M -4.87M -7.76M -6.5M -7.97M -9.75M -9.68M -15.46M -17.79M -16.92M -24.06M -18.07M -16.8M -16.42M -40.3M -9.65M -8.94M
Adj. Free Cash Flow
-20.12M -10.28M -8.38M -7.2M -7.52M -10.31M -6.92M -10.01M -8.24M -10.99M -13.11M -13.76M -19.57M -24.31M -22.88M -30.16M -24.63M -22.14M -19.92M -42.59M -12.27M -10.55M
Maintenance CapEx
-95K -40K n/a -38K -8K n/a -66K -186K -147K -87K -530K -613K -209K -599K -798K n/a -985K n/a n/a -713K -124K -121K
Growth CapEx
-224K -147K -57K n/a n/a -6K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.64M n/a -774K -308K n/a n/a n/a
Owner Earnings
-15.94M -8.6M -7.53M -6.13M -6.36M -7.8M -4.87M -7.76M -6.5M -7.97M -9.75M -9.68M -15.46M -17.79M -16.92M -22.41M -18.07M -16.02M -16.11M -40.3M -9.65M -8.94M

© 2026 bestshares.com. All rights reserved.