AEye Inc. logo

AEye Inc.

LIDR | NASDAQ
Chart Builder DCF Calculator
$1.20
+$0.01 (+0.84%)
Sep 22, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-33.96M -35.46M -87.13M -98.71M -65.01M -26.55M
Depreciation & Amortization
-223K 129K 1.55M 1.42M 1.01M 922K
Stock-Based Compensation
5.52M 9.05M 18.07M 23.96M 10.02M 1.95M
Other Working Capital
-1.82M -1.98M -12.88M -3.79M 2.08M 4.21M
Other Non-Cash Items
3.44M 1.16M 21.24M 3.66M 2.34M -383K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.55M -1.5M -4.46M -1.98M -4.06M 4.37M
Operating Cash Flow
-27.78M -26.62M -50.73M -71.65M -55.7M -19.69M
Capital Expenditures
-109K -486K -1.95M -4.2M -1.02M -4.04M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-53.77M -24.24M -19.33M -23.93M -150.53M n/a
Sales Maturities Of Investments
23.08M 32.43M 76.35M 96.59M n/a n/a
Other Investing Acitivies
n/a 45K 283K n/a n/a n/a
Investing Cash Flow
-30.8M 7.74M 55.35M 68.46M -151.55M -4.04M
Debt Repayment
1.3M 146K -6.24M 8.98M 4.71M 31.36M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-643K -161K -659K -3.8M 203.72M n/a
Financial Cash Flow
91.67M 10.06M -6.76M 8.07M 207.08M 32.02M
Net Cash Flow
33.09M -8.82M -2.13M 4.88M -165K 15.25M
Free Cash Flow
-27.89M -27.11M -52.68M -75.85M -56.72M -23.73M
Adj. Free Cash Flow
-33.41M -36.15M -70.75M -99.81M -66.74M -25.68M
Maintenance CapEx
n/a -486K -1.95M -1.68M n/a -3.67M
Growth CapEx
-109K n/a n/a -2.52M -1.02M -364.79K
Owner Earnings
-27.78M -27.11M -52.68M -73.33M -55.7M -23.36M

© 2026 bestshares.com. All rights reserved.