L3Harris Technologies Inc. logo

L3Harris Technologies Inc.

LHX | NYSE
Chart Builder DCF Calculator
$240.40
-$6.53 (-2.64%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Apr 2, 2026
Q4 2025
Jan 1, 2026
Q3 2025
Oct 2, 2025
Q2 2025
Jun 26, 2025
Q1 2025
Mar 27, 2025
Q4 2024
Jan 2, 2025
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 28, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jul 1, 2021
Q1 2021
Apr 1, 2021
Net Income
512M 300M 462M 458M 386M 456M 404M 366M 283M 158M 382M 351M 339M 417M -301M 470M 475M 484M 479M 413M 466M
Depreciation & Amortization
282M 311M 309M 303M 301M 326M 324M 319M 320M 350M 310M 256M 250M 241M 232M 233M 232M 244M 239M 233M 251M
Stock-Based Compensation
21M 30M 99M 97M 19M 86M 80M 27M 96M 81M 73M 86M 80M 72M 71M 99M 83M 83M 81M 94M 90M
Other Working Capital
-66M 438M -444M 89M 80M 267M -557M 215M -277M -316M -79M 125M -134M 482M -247M 292M -97M 91M -408M 230M -366M
Other Non-Cash Items
132M 65M -50M -132M -16M -108M -114M 2M -70M 275M -130M -43M -122M -86M 650M -122M -102M -252M -174M -9M -47M
Deferred Income Tax
119M 55M 245M -5M -89M -46M 467M -136M -111M -146M -34M -128M -115M -142M -128M -164M -162M -12M 49M -129M -22M
Change in Working Capital
-1.16B 1.2B -519M -81M -643M 415M -381M 176M -622M 71M -58M -108M -82M 280M 64M 233M -487M 275M -190M 118M -77M
Operating Cash Flow
-95M 1.96B 546M 640M -42M 1.13B 780M 754M -104M 789M 543M 414M 350M 782M 588M 749M 39M 822M 484M 720M 661M
Capital Expenditures
-99M -158M -119M -88M -59M -118M -78M -97M -115M -137M -148M -93M -71M -71M -64M -62M -55M -135M -79M -61M -67M
Cash Acquisitions
n/a n/a n/a n/a n/a 115M n/a 158M n/a 56M -4.72B 67M -1.98B 4M -14M -19M -9M 131M 168M 1.43B n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M -4M -5M n/a -17M -30M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
7M n/a n/a n/a n/a n/a n/a n/a n/a n/a 2M 1.91B 5M n/a 17M 30M n/a n/a n/a n/a n/a
Other Investing Acitivies
-5M 28M -10M 10M 803M -109M -15M -3M -1M -2M 1M -1.91B 1M 5M 11M 24M n/a -2M 4M -5M 6M
Investing Cash Flow
-97M -130M -129M -78M 744M -112M -93M 58M -116M -83M -4.86B -26M -2.05B -62M -67M -57M -64M -6M 93M 1.37B -61M
Debt Repayment
244M -729M -263M -156M 15M -670M -341M -454M 588M 1.59B 4.67B -804M 1.99B -3M -4M 1M -4M n/a -2M -5M n/a
Common Stock Repurchased
-296M -156M -176M -253M -569M -42M -190M -89M -233M n/a n/a -122M -396M -183M -171M -421M -308M -800M -1.33B -850M -700M
Dividend Paid
-238M -225M -225M -225M -228M -221M -220M -221M -224M -216M -216M -216M -220M -214M -215M -217M -218M -199M -202M -207M -209M
Other Financial Acitivies
6M 3M 104M 24M -23M 18M -69M 55M 13M -2.04B 4M 573M -16M -2M -2M -24M 17M -1M 55M 26M 10M
Financial Cash Flow
-284M -1.11B -560M -610M -805M -915M -709M -744M 144M -660M 4.46B -567M 1.36B -385M -392M -661M -513M -1B -1.48B -1.04B -900M
Net Cash Flow
-479M 730M -143M -35M -98M 76M -8M 70M -83M 61M 133M -179M -335M 351M 109M 18M -539M -185M -903M 1.05B -300M
Free Cash Flow
-194M 1.8B 427M 552M -101M 1.01B 702M 657M -219M 652M 395M 321M 279M 711M 524M 687M -16M 687M 405M 659M 594M
Adj. Free Cash Flow
-215M 1.77B 328M 455M -120M 925M 622M 630M -315M 571M 322M 235M 199M 639M 453M 588M -99M 604M 324M 565M 504M
Maintenance CapEx
-99M -135.71M -53.56M -65.35M -59M -83.7M -7.34M n/a n/a n/a -15.47M n/a n/a -25.9M -60.64M -62M -55M -135M -79M -15.97M -67M
Growth CapEx
n/a -22.29M -65.44M -22.65M n/a -34.3M -70.66M -97M -115M -137M -132.53M -93M -71M -45.1M -3.36M n/a n/a n/a n/a -45.03M n/a
Owner Earnings
-194M 1.83B 492.44M 574.65M -101M 1.05B 772.66M 754M -104M 789M 527.53M 414M 350M 756.1M 527.36M 687M -16M 687M 405M 704.03M 594M

© 2026 bestshares.com. All rights reserved.