L3Harris Technologies Inc. logo

L3Harris Technologies Inc.

LHX | NYSE
Chart Builder DCF Calculator
$246.93
-$0.36 (-0.15%)
At close: Sep 21, 2026, 4:00 PM ET
$247
+$0.07 (+0.03%)
Pre-market: Sep 22, 2026, 4:17 AM ET
TTM
Period Ending
Q1 2026
Apr 2, 2026
Q4 2025
Jan 1, 2026
Q3 2025
Oct 2, 2025
Q2 2025
Jun 26, 2025
Q1 2025
Mar 27, 2025
Q4 2024
Jan 2, 2025
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 28, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jul 1, 2021
Q1 2021
Apr 1, 2021
Net Income
1.73B 1.61B 1.76B 1.7B 1.61B 1.51B 1.21B 1.19B 1.17B 1.23B 1.49B 806M 925M 1.06B 1.13B 1.91B 1.85B 1.84B 1.54B 1.49B 1.36B
Depreciation & Amortization
1.21B 1.22B 1.24B 1.25B 1.27B 1.29B 1.31B 1.3B 1.24B 1.17B 1.06B 979M 956M 938M 941M 948M 948M 967M 987M 1B 1.05B
Stock-Based Compensation
247M 245M 301M 282M 212M 289M 284M 277M 336M 320M 311M 309M 322M 325M 336M 346M 341M 348M 336M 332M 313M
Other Working Capital
17M 163M -8M -121M 5M -352M -935M -457M -547M -404M 394M 226M 393M 430M 39M -122M -184M -453M -477M -215M -140M
Other Non-Cash Items
15M -133M -306M -370M -236M -290M 93M 77M 32M -20M -381M 399M 320M 340M 174M -650M -537M -482M 74M 322M 393M
Deferred Income Tax
414M 206M 105M 327M 196M 174M 74M -427M -419M -423M -419M -513M -549M -596M -466M -289M -254M -114M -175M -257M -202M
Change in Working Capital
-560M -42M -828M -690M -433M -412M -756M -433M -717M -177M 32M 154M 495M 90M 85M -169M -284M 126M -201M -55M 3M
Operating Cash Flow
3.05B 3.11B 2.27B 2.51B 2.62B 2.56B 2.22B 1.98B 1.64B 2.1B 2.09B 2.13B 2.47B 2.16B 2.2B 2.09B 2.07B 2.69B 2.56B 2.84B 2.92B
Capital Expenditures
-464M -424M -384M -343M -352M -408M -427M -497M -493M -449M -383M -299M -268M -252M -316M -331M -330M -342M -381M -388M -387M
Cash Acquisitions
n/a n/a 115M 115M 273M 273M 214M -4.5B -4.59B -6.57B -6.62B -1.92B -2.01B -38M 89M 271M 1.72B 1.73B 1.64B 1.51B 77M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -2M -6M -11M -11M -26M -52M -47M -47M -30M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
7M n/a n/a n/a n/a n/a n/a 2M 1.92B 1.92B 1.92B 1.94B 52M 47M 47M 30M n/a n/a n/a n/a n/a
Other Investing Acitivies
23M 831M 694M 689M 676M -128M -21M -5M -1.91B -1.91B -1.9B -1.89B 41M 40M 33M 26M -3M 3M 94M 90M 1.06B
Investing Cash Flow
-434M 407M 425M 461M 597M -263M -234M -5.01B -5.09B -7.02B -7B -2.2B -2.23B -250M -194M -34M 1.39B 1.39B 1.35B 1.21B 748M
Debt Repayment
-904M -1.13B -1.07B -1.15B -1.45B -877M 1.38B 6.39B 6.04B 7.45B 5.86B 1.18B 1.99B -10M -7M -5M -11M -7M -29M -29M -274M
Common Stock Repurchased
-881M -1.15B -1.04B -1.05B -890M -554M -512M -322M -355M -518M -701M -872M -1.17B -1.08B -1.7B -2.85B -3.28B -3.68B -3.32B -3.14B -2.29B
Dividend Paid
-913M -903M -899M -894M -890M -886M -881M -877M -872M -868M -866M -865M -866M -864M -849M -836M -826M -817M -797M -774M -751M
Other Financial Acitivies
137M 108M 123M -50M -19M 17M -2.04B -1.97B -1.45B -1.48B 559M 553M -44M -11M -10M 47M 97M 90M -3M -58M -80M
Financial Cash Flow
-2.56B -3.08B -2.89B -3.04B -3.17B -2.22B -1.97B 3.2B 3.38B 4.59B 4.87B 17M -77M -1.95B -2.57B -3.65B -4.03B -4.41B -4.15B -4.01B -3.4B
Net Cash Flow
73M 454M -200M -65M 40M 55M 40M 181M -68M -320M -30M -54M 143M -61M -597M -1.61B -574M -335M -215M 82M 313M
Free Cash Flow
2.59B 2.68B 1.89B 2.16B 2.27B 2.15B 1.79B 1.49B 1.15B 1.65B 1.71B 1.84B 2.2B 1.91B 1.88B 1.76B 1.74B 2.35B 2.18B 2.45B 2.53B
Adj. Free Cash Flow
2.34B 2.44B 1.59B 1.88B 2.06B 1.86B 1.51B 1.21B 813M 1.33B 1.4B 1.53B 1.88B 1.58B 1.55B 1.42B 1.39B 2B 1.85B 2.12B 2.22B
Maintenance CapEx
-353.62M -313.62M -261.61M -215.4M -150.04M -91.04M -7.34M -15.47M -15.47M -15.47M -41.37M -86.54M -148.54M -203.54M -312.64M -331M -284.97M -296.97M -335.97M -335.75M -319.78M
Growth CapEx
-110.38M -110.38M -122.39M -127.6M -201.96M -316.96M -419.66M -481.53M -477.53M -433.53M -341.63M -212.46M -119.46M -48.46M -3.36M n/a -45.03M -45.03M -45.03M -52.25M -67.22M
Owner Earnings
2.7B 2.79B 2.01B 2.29B 2.47B 2.47B 2.21B 1.97B 1.63B 2.08B 2.05B 2.05B 2.32B 1.95B 1.89B 1.76B 1.78B 2.39B 2.23B 2.5B 2.6B

© 2026 bestshares.com. All rights reserved.