Labcorp  Inc. logo

Labcorp Inc.

LH | NYSE
Chart Builder DCF Calculator
$309.79
-$11.20 (-3.49%)
Sep 22, 2026, 12:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1B 942.7M 877.7M 856.4M 764.5M 731.5M 746.5M 435.8M 449.8M 433.4M 413.8M 657.3M 826.9M 996.9M 1.28B 1.76B 1.99B 2.1B 2.38B 2.76B 2.88B 2.64B
Depreciation & Amortization
696.3M 687.6M 681.1M 678.7M 669.2M 655.8M 643.5M 622.9M 607.3M 593.3M 580.9M 587.1M 598.3M 614.5M 633.9M 665.7M 694.7M 722.7M 745.1M 741M 707.2M 664M
Stock-Based Compensation
125.5M 124.7M 125.8M 123.4M 121.2M 117.9M 116.7M 116.4M 123.8M 127.4M 128.7M 131.9M 133.8M 138.8M 144.1M 156M 178.7M 163.2M 153.7M 138.4M 106.6M 122.5M
Other Working Capital
-308.1M -237.8M -320.9M -184.3M -146.4M -106.9M -191.7M -133.3M -121.6M -318.1M -267M -518.5M -696.5M -712.4M -880.9M -953.1M -750.5M -851.6M -478.3M -265.5M -32.6M 455.3M
Other Non-Cash Items
404.4M 387.1M 384.4M 269M 270.5M 266.1M 253.3M 590.8M 587.7M 615M 637.9M 573.3M 558.3M 502.7M 482.4M 208.6M 174.9M 172.3M 170.9M 183.3M 247.7M 253M
Deferred Income Tax
136.2M 105.7M 97.6M 114.9M 6.8M -6.7M -20.1M -118.5M -133.4M -113.8M -67.1M 62.7M 81M 64.5M 18.3M -25.5M -25.9M -67.1M -75.9M -100.5M -103.1M -79.9M
Change in Working Capital
-727.5M -434.3M -526.1M -238.9M -138.6M -130.5M -154.1M -259.2M -248.8M -488.9M -376.8M -620.9M -708.6M -596.3M -603.4M -762.8M -621.5M -784.6M -263.7M -540M -633.2M -514.5M
Operating Cash Flow
1.64B 1.81B 1.64B 1.8B 1.69B 1.63B 1.59B 1.39B 1.39B 1.17B 1.32B 1.39B 1.49B 1.72B 1.96B 2B 2.39B 2.31B 3.11B 3.19B 3.21B 3.09B
Capital Expenditures
-483.2M -429.5M -434.5M -422.7M -431.8M -482.1M -489.9M -545M -534.1M -509.2M -469.3M -420M -418.6M -458.6M -481.9M -514M -528.3M -482.2M -460.4M -409.8M -369.2M -370.5M
Cash Acquisitions
-946.4M -730.7M -582M -367.9M -571.1M -594.9M -787M -897.6M -823.4M -931M -691.3M -685.6M -756.2M -717.1M -1.17B -1.19B -1.02B -906.8M -481M -368.9M -288.4M -326.8M
Purchase of Investments
-37.9M -42.1M -192.4M -192.6M -190.3M -198.3M -55M -51.2M -55.3M -36.6M -29M -31.4M -21.8M -20M -16.1M -25M -33M -36.9M -40.2M -30.8M 54.5M 159.4M
Sales Maturities Of Investments
n/a 6.9M 6.9M 6.9M 6.9M n/a n/a 165.2M 171.9M 176.2M 182.3M 21.6M 15.2M 13.9M 8.2M 6.5M 16.6M 13.6M 13.2M 7.3M n/a 100K
Other Investing Acitivies
15.3M 15.3M 8M -37.4M -32.5M -34.4M -34.9M -159.2M -155.4M -165M -164.9M 500K -9.2M 3M 3.9M 87.5M 88.2M 85.7M 84.7M 45M -32.8M -131.2M
Investing Cash Flow
-1.45B -1.18B -1.19B -1.01B -1.22B -1.31B -1.37B -1.49B -1.4B -1.46B -1.17B -1.11B -1.19B -1.18B -1.65B -1.63B -1.48B -1.33B -884.6M -758.1M -636M -669M
Debt Repayment
500M 910.2M -839.8M -1.46B -84.6M -42.4M 1B 1.01B -280.2M -257.6M -300M 89.6M n/a n/a n/a -1B -1B -1B -1.38B -375M -787.2M -787.2M
Common Stock Repurchased
-701.8M -548M -450M -300.1M -350.1M -250.1M -250.1M -166M -1.1B -1B -1B -1.31B -707.2M -1.11B -1.11B -1.81B -1.7B -1.6B -1.67B -671M -371M -80.5M
Dividend Paid
-239.1M -240.3M -240.7M -241.5M -242.1M -242.6M -243.1M -244.1M -247.5M -251.7M -254M -256.5M -257.5M -259.6M -195.2M -131.6M -66.7M n/a n/a n/a n/a n/a
Other Financial Acitivies
-311.8M -220.2M 19.2M 238.8M 545.6M 461.3M 246.4M 253.1M -54.1M 1.56B 1.55B 1.55B 1.58B -20.8M -32.9M 961.5M 935.7M 922.3M 926.9M -63M -63.4M -43.5M
Financial Cash Flow
-689.3M -36.8M -1.46B -1.71B -105.5M -48.1M 779.9M 880.1M -1.66B 99M 50.1M 124M 659.6M -1.37B -1.32B -1.96B -1.79B -1.63B -2.07B -1.06B -1.17B -864.7M
Net Cash Flow
-505.5M 611.7M -986.4M -919.2M 382.2M 270.1M 981.9M 789.4M -1.67B -195.5M 205.9M 417.1M 960.9M -839.6M -1.04B -1.63B -894.4M -657.3M 151.9M 1.37B 1.41B 1.57B
Free Cash Flow
1.16B 1.38B 1.21B 1.38B 1.26B 1.15B 1.1B 843.2M 852.3M 657.2M 848.1M 971.4M 1.07B 1.26B 1.47B 1.49B 1.87B 1.83B 2.65B 2.78B 2.84B 2.72B
Adj. Free Cash Flow
1.03B 1.26B 1.08B 1.26B 1.14B 1.03B 979.2M 726.8M 728.5M 529.8M 719.4M 839.5M 937.3M 1.12B 1.33B 1.33B 1.69B 1.66B 2.5B 2.64B 2.73B 2.6B
Maintenance CapEx
-378.88M -256.86M -224.29M -190.46M -213.96M -292.37M -307.93M -426.62M -424.96M -417.46M -407.37M -358.07M -395.8M -458.6M -481.9M -514M -496.26M -352.96M -235.76M -85.76M n/a -98.5M
Growth CapEx
-104.32M -172.64M -210.21M -232.24M -217.84M -189.73M -181.97M -118.38M -109.14M -91.74M -61.93M -61.93M -22.8M n/a n/a n/a -32.04M -129.24M -224.64M -324.04M -369.2M -272M
Owner Earnings
1.26B 1.56B 1.42B 1.61B 1.48B 1.34B 1.28B 961.58M 961.44M 748.94M 910.03M 1.03B 1.09B 1.26B 1.47B 1.49B 1.9B 1.96B 2.87B 3.1B 3.21B 2.99B

© 2026 bestshares.com. All rights reserved.