Labcorp  Inc. logo

Labcorp Inc.

LH | NYSE
Chart Builder DCF Calculator
$311.86
-$9.13 (-2.84%)
Sep 22, 2026, 10:48 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
877.7M 746M 379.2M 1B 2.38B 1.56B
Depreciation & Amortization
681.1M 643.5M 577.3M 537.2M 577M 624.7M
Stock-Based Compensation
125.8M 116.7M 128.7M 116.8M 132.9M 111.7M
Other Working Capital
-320.9M -448.3M -243.5M -880.9M -478.3M 300.9M
Other Non-Cash Items
384.4M 253.8M 682.5M 875.5M 321.2M 745.8M
Deferred Income Tax
97.6M -20.1M -78.1M 26.3M -37.3M -47M
Change in Working Capital
-526.1M -154.1M -361.9M -603.4M -263.7M -856.9M
Operating Cash Flow
1.64B 1.59B 1.33B 1.96B 3.11B 2.14B
Capital Expenditures
-434.5M -489.9M -453.6M -481.9M -460.4M -381.7M
Cash Acquisitions
-582M -823.9M -671.5M -1.16B -496.9M -267.6M
Purchase of Investments
-192.4M -55M -29M -17.4M -27.8M -40.1M
Sales Maturities Of Investments
6.9M n/a 6.7M 8.1M 13.2M 4.1M
Other Investing Acitivies
8M 2M -24.1M 1.4M 87.3M 42.1M
Investing Cash Flow
-1.19B -1.37B -1.17B -1.65B -884.6M -643.2M
Debt Repayment
-775M 1B -300M n/a -375M -412.2M
Common Stock Repurchased
-450M -250.1M -1.04B -1.15B -1.67B -134.5M
Dividend Paid
-240.7M -243.1M -254M -195.2M n/a n/a
Other Financial Acitivies
-45.6M 273.1M 1.53B 23.6M -74M 29.3M
Financial Cash Flow
-1.46B 779.9M -59.3M -1.32B -2.07B -517.4M
Net Cash Flow
-986.4M 981.9M 106.8M -1.04B 151.9M 983.3M
Free Cash Flow
1.21B 1.1B 874.1M 1.47B 2.65B 1.75B
Adj. Free Cash Flow
1.08B 979.2M 745.4M 1.36B 2.52B 1.64B
Maintenance CapEx
-224.29M -307.93M -392.29M -481.9M -460.4M n/a
Growth CapEx
-210.21M -181.97M -61.31M n/a n/a -381.7M
Owner Earnings
1.42B 1.28B 935.41M 1.47B 2.65B 2.14B

© 2026 bestshares.com. All rights reserved.