Largo Inc. logo

Largo Inc.

LGO | NASDAQ
Chart Builder DCF Calculator
$0.63
$0 (0.00%)
Sep 22, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-21.39M -6.2M -17.17M -36.15M -5.75M -9.21M -12.99M -10.09M -14.48M -13.01M -13.3M -11.88M -5.97M -1.21M -15.64M -2.6M 17.97M -1.95M 789K 9.19M 8.45M 4.14M
Depreciation & Amortization
6.22M 7.04M 6.7M 5.25M 4.31M 5.68M 8.21M 5.58M 6.17M 8.72M 7.39M 6.81M 7.01M 8.04M 6.73M 5.86M 5.97M 4.72M 6.17M 5.08M 5.89M 5.37M
Stock-Based Compensation
n/a n/a 1.43M n/a 102K 110K 138K 775K 118K 290K 231K 336K 413K -1.34M 940K 131K 491K 810K 1.15M 578K 1.03M 372K
Other Working Capital
-4.86M 2.94M -1.92M 1.17M 1.09M -1.75M -1.76M 2.12M -472.88K 6K -310K 2.61M 2.54M 4.98M -8.61M -1.32M -9.3M 2.11M -127K -2.94M 3.19M -4.98M
Other Non-Cash Items
13.16M -6.42M 10.05M 12.25M 5.08M -2.46M 29.55M 2.65M 9.53M 6.11M 6.39M 3.24M 1.07M 733K -4.5M 299K -3.47M -596K -882K 1.18M -4.89M 2.55M
Deferred Income Tax
6.08M 104.53K -4.92M 26.28M -1.59M -2.62M -6.3M -1.85M -7.23M -5.31M -3.08M -2.86M 1.32M 1.92M -1.59M 641K 4.44M 2.77M -1.13M 4.28M 5.74M 303K
Change in Working Capital
-13.02M -6.86M -8.61M -8.08M 4.61M 2.88M -10.86M -2.37M -944K 18.01M 8.21M -3.3M 14.22M -3.2M 8.63M 5.71M -22.5M -9.8M -2.68M -4.8M 2.91M -11.02M
Operating Cash Flow
-8.95M -12.34M -12.53M -448.43K 6.77M -5.61M 7.75M -5.29M -6.85M 14.83M 5.85M -7.66M 18.06M 4.95M -5.43M 10.04M 2.9M -4.05M 3.43M 15.51M 19.13M 1.71M
Capital Expenditures
-8.13M -6.52M -1.85M -8.18M -8.63M -8.69M -12.33M -8.16M -11.53M -10.2M -10.78M -15.35M -12.76M -14.82M -17.31M -12.68M -11.38M -4.27M -6.99M -6.15M -5.19M -9.08M
Cash Acquisitions
n/a n/a n/a n/a n/a 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -7.82K n/a n/a n/a n/a -9.6K n/a 933K n/a -1.53M -8.68M -9.51M -5M n/a -973K n/a n/a n/a n/a
Investing Cash Flow
-8.13M -6.52M -1.85M -8.19M -8.63M -7.69M -12.33M -8.16M -11.54M -10.2M -9.84M -15.35M -14.28M -23.41M -26.82M -17.68M -11.38M -4.27M -6.99M -6.15M -5.19M -9.08M
Debt Repayment
5.71M 1.28M 1.06M 10.95M 2.96M -165K -1.58M 8.83M 9.58M -149K 9.85M -147K -143K 24.86M 24.86M -149K -139K -139K -139K -91K 15M -24.79M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.77M -323K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 15.12M n/a -3.22M -1.17M -1.81M -732K -70.85K -1.23M -3.07M -1.06M -1.61M 448K -780K 23.47M -15.31M 434K 137K -200K 110K -92K
Financial Cash Flow
11.16M 20.28M 16.18M 10.95M -263K -1.33M -3.39M 8.09M 9.51M -1.38M 6.79M -1.21M -1.76M 25.31M 24.08M 17.65M -15.68M 385K -2K 78K 15.44M -22.42M
Net Cash Flow
-6.15M 1.54M 1.87M 2.21M -2.83M -13.66M -8.34M -5.36M -9.81M 2.94M 3.14M -24.41M 2.41M 7.1M -8.24M 9.84M -25.52M -5.4M -3.78M 6.9M 31.98M -30.45M
Free Cash Flow
-17.08M -18.86M -14.37M -8.63M -1.86M -14.3M -4.59M -13.45M -18.38M 4.63M -4.93M -23.01M 5.3M -9.86M -22.73M -2.64M -8.48M -8.32M -3.56M 9.37M 13.93M -7.36M
Adj. Free Cash Flow
-17.08M -18.86M -15.8M -8.63M -1.96M -14.41M -4.72M -14.22M -18.49M 4.34M -5.16M -23.35M 4.89M -8.52M -23.67M -2.78M -8.97M -9.13M -4.71M 8.79M 12.9M -7.74M
Maintenance CapEx
-6.22M -6.52M -1.85M -4.47M -8.63M -8.69M -12.33M -8.16M -11.53M -10.2M -10.78M -15.35M -12.76M -1.82M -17.31M n/a n/a -730.26K n/a n/a n/a -9.08M
Growth CapEx
-1.91M n/a n/a -3.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a -13M n/a -12.68M -11.38M -3.54M -6.99M -6.15M -5.19M n/a
Owner Earnings
-15.17M -18.86M -14.37M -4.92M -1.86M -14.3M -4.59M -13.45M -18.38M 4.63M -4.93M -23.01M 5.3M 3.14M -22.73M 10.04M 2.9M -4.78M 3.43M 15.51M 19.13M -7.36M

© 2026 bestshares.com. All rights reserved.