Largo Inc. logo

Largo Inc.

LGO | NASDAQ
Chart Builder DCF Calculator
$0.63
$0 (0.00%)
Sep 22, 2026, 12:14 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-68.74M -50.57M -32.36M -2.23M 22.57M 7.12M
Depreciation & Amortization
22M 28.68M 29.25M 23.28M 22.51M 18.43M
Stock-Based Compensation
2.29M 1.32M -362K 2.37M 3.14M n/a
Other Working Capital
-1.42M 58K 9.82M -11M -909K 912.8K
Other Non-Cash Items
26.28M 44.48M 15.5M -8.27M -2.04M -12.52M
Deferred Income Tax
17.06M -20.68M -2.7M 6.27M 9.19M 866.48K
Change in Working Capital
-9.11M 7.93M 11.86M -17.96M -15.59M -75.35M
Operating Cash Flow
-10.22M 11.16M 21.2M 3.46M 39.78M -61.46M
Capital Expenditures
-27.44M -42.23M -53.7M -45.64M -27.4M -19.06M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1M n/a -9.18M -14.51M n/a n/a
Investing Cash Flow
-26.44M -42.23M -62.89M -60.15M -27.4M -19.06M
Debt Repayment
14.79M 16.68M 34.42M 24.43M -10.02M 26.1M
Common Stock Repurchased
n/a n/a n/a -6.09M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12.57M -4.64M -5.29M 7.82M -45K n/a
Financial Cash Flow
23.89M 12.04M 29.13M 26.44M -6.9M 30.55M
Net Cash Flow
-12.39M -20.61M -11.76M -29.32M 4.65M -49M
Free Cash Flow
-37.66M -31.07M -32.51M -42.18M 12.38M -80.52M
Adj. Free Cash Flow
-39.95M -32.39M -32.14M -44.55M 9.24M -80.52M
Maintenance CapEx
-27.44M -42.23M -53.7M -13.52M n/a -19.06M
Growth CapEx
n/a n/a n/a -32.12M -27.4M n/a
Owner Earnings
-37.66M -31.07M -32.51M -10.06M 39.78M -80.52M

© 2026 bestshares.com. All rights reserved.