Legacy Education Inc. logo

Legacy Education Inc.

LGCY | AMEX
Chart Builder DCF Calculator
$10.26
-$0.30 (-2.84%)
At close: Sep 21, 2026, 3:59 PM ET
$10.09
-$0.17 (-1.66%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Jun 29, 2025
FY 2023
Jun 29, 2024
FY 2022
Jun 29, 2023
FY 2021
Jun 29, 2022
FY 2020
Jun 29, 2021
Net Income
7.53M 5.11M 2.67M 2.34M 3.25M
Depreciation & Amortization
441.72K 265.04K 224.49K 239.64K 209.76K
Stock-Based Compensation
n/a 1.88M n/a n/a 12.93K
Other Working Capital
-1.69M -6.86M 373.27K 1.28M 1.02M
Other Non-Cash Items
3.08M 348.79K -152.89K -42.61K 150.6K
Deferred Income Tax
502.45K -730K -75.79K 232.97K -45.06K
Change in Working Capital
-3.79M -5.23M -893.11K -1.68M 1.26M
Operating Cash Flow
7.77M 1.65M 1.77M 1.09M 4.84M
Capital Expenditures
-844.32K -423.71K -195.08K -294.87K -199.59K
Cash Acquisitions
-6.13M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
-6.98M -423.71K -195.08K -294.87K -199.59K
Debt Repayment
-388.1K -238.55K -168.39K -135.97K -101.41K
Common Stock Repurchased
n/a n/a n/a -60K n/a
Dividend Paid
n/a n/a -916.72K n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a
Financial Cash Flow
9.15M -238.55K -1.05M 129.04K 1.79M
Net Cash Flow
9.94M 986.54K 523.04K 922.76K 6.43M
Free Cash Flow
6.92M 1.23M 1.57M 793.73K 4.64M
Adj. Free Cash Flow
6.92M -656.98K 1.57M 793.73K 4.62M
Maintenance CapEx
-844.32K n/a n/a -294.87K n/a
Growth CapEx
n/a -423.71K -195.08K n/a -199.59K
Owner Earnings
6.92M 1.65M 1.77M 793.73K 4.84M

© 2026 bestshares.com. All rights reserved.