Legacy Education Inc. logo

Legacy Education Inc.

LGCY | AMEX
Chart Builder DCF Calculator
$10.26
-$0.30 (-2.84%)
At close: Sep 21, 2026, 3:59 PM ET
$10.09
-$0.17 (-1.66%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$133.61M
Enterprise Value
$123.42M
Beta
1.06
Average Volume
51.68K
Shares Outstanding (Diluted)
14.06M
Shares Change YoY
3.96%
Institutional Ownership
47.56%
Exchange
AMEX
ISIN
US52474R2076

Price Performance

Price Change 1M
-2.7%
Price Change 3M
-8.0%
Price Change 6M
-22.5%
Price Change YTD
-0.9%
Price Change 1Y
-20.3%
Price Change 3Y
133.7%
Price Change 5Y
133.7%
1M CAGR (ann.)
-11.8%
1Y CAGR (ann.)
-15.6%
5Y CAGR (ann.)
N/A
All-Time CAGR
63.0%

Valuation

PE Ratio
16.55
Forward PE
13.18
PEG Ratio
1.61
Forward PEG
0.59
PS Ratio
2.30
Forward PS
1.40
PB Ratio
2.62
P/FCF Ratio
27.33
P/Adj. FCF Ratio
33.39
P/OCF Ratio
21.83
EV/Sales
2.18
EV/EBIT
15.72
EV/EBITDA
4.32
EV/FCF
25.99
Earnings Yield
6.0%
FCF Yield
3.7%
Adj. FCF Yield
3.0%

Financial Health

Net Cash
$6.39M
Total Debt
$15.29M
Cash & Short-Term Investments
$21.68M
Total Assets
$75.46M
Current Ratio
3.36
Quick Ratio
3.20
Debt / Equity Ratio
0.31
Debt / EBITDA
0.54
Debt / FCF
3.22
OCF / Debt
0.38
Interest Coverage
125.81
Altman Z-Score
5.06
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
47.2%
Operating Profit Margin
19.8%
EBITDA Margin
16.7%
Net Profit Margin
10.9%
FCF Margin
8.4%
Adj. FCF Margin
6.9%
SBC / Revenue
0.7%
SBC Impact (per share)
-18.1%

Returns

Return on Assets
11.3%
Return on Equity
18.8%
Return on Invested Capital
11.8%
Return on Capital Employed
17.9%
Return on Tangible Assets
13.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
14.9%
Revenue CAGR 5Y
-36.7%
Revenue CAGR 10Y
-19.4%
EPS CAGR 3Y
83.7%
EPS CAGR 5Y
0.0%
EPS CAGR 10Y
48.1%
FCF CAGR 3Y
60.9%
FCF CAGR 5Y
138.1%
FCF CAGR 10Y
39.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
3
EPS Growth Next 3Y
21.5%
Revenue Growth Next 3Y
38.3%
Earnings Date
Sep 23, 2026
EPS Estimate (next Q)
$0.15
EPS Growth Est (next Q)
66.7%
Revenue Est (next Q)
$20.18M
Revenue Growth Est (next Q)
12.4%

Fair Value Estimates

Graham Number
$7.39
Graham Upside
-28.0%
Lynch Fair Value
$3.10
Lynch Upside
-69.8%
Price Target
$14.50
Price Target Upside
41.3%

Cash Flow

Operating Cash Flow
$5.88M
Free Cash Flow
$4.75M
Adj. Free Cash Flow
$3.89M
FCF Per Share
$0.38
OCF Per Share
$0.47
OCF/S Ratio
7.5%

Income Statement

Revenue
$56.54M
Gross Profit
$26.05M
Operating Income
$11.19M
EBITDA
$28.57M
Net Income
$26.83M
EPS (Diluted)
$0.62
Revenue / Employee
$132.4K
Profit / Employee
$62.82K
Employees
427

© 2026 bestshares.com. All rights reserved.