LENZ Therapeutics Inc. logo

LENZ Therapeutics Inc.

LENZ | NASDAQ
Chart Builder DCF Calculator
$4.08
+$0.01 (+0.25%)
At close: Sep 21, 2026, 4:00 PM ET
$4.08
$0 (0.00%)
Pre-market: Sep 22, 2026, 8:29 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-126M -109M -82.13M -58.88M -52.4M -47.74M -49.77M -60.81M -69.47M -73.95M -69.97M -55.71M -61.51M -73.44M -86.92M -96.42M -86.33M -77.2M -70.76M -115.37M -100.77M -84.56M
Depreciation & Amortization
-2.96M -3.05M -3.12M 205K 90K 89K 58K 37K 31K 17K 15K 14K 2.18M 4.24M 6.13M 6.12M 4.51M 2.55M 746K 867K 311K 212K
Stock-Based Compensation
11.62M 9.99M 12.55M 10.5M 9.22M 7.97M 6.37M 5.25M 3.56M 1.96M 1.15M 1.01M 519K 519K 377K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.78M 6.39M 6.67M 5.7M 2.53M -3.27M -8.81M -8.93M -5.62M 1.28M 9.3M 5.39M -1.1M -6.4M -7.95M -7.18M -5.86M -5.69M -4.32M -3.21M -1.79M 30K
Other Non-Cash Items
6.51M 5.75M 279K -4.13M -4.71M -4.78M -2.95M -2.33M -1.39M 7.27M 6.51M 7.29M 10.36M 6.78M 10.46M 14.35M 14.07M 11.98M 19.66M 73.86M 71.49M 69.48M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.07M 9.6M 3.25M 7.08M 578K -7.05M -13.09M -13.44M -6.52M 1.46M 10.18M 8.79M 727K -2.67M -3.06M -5.2M -6.6M -3.37M -2.5M -1.89M 1.86M 586K
Operating Cash Flow
-113.91M -86.7M -69.17M -45.22M -47.22M -51.5M -59.39M -71.28M -73.79M -63.24M -52.1M -38.6M -47.73M -64.57M -73.01M -81.14M -74.34M -66.03M -52.85M -42.53M -27.12M -14.28M
Capital Expenditures
-511K -735K -827K -938K -685K -578K -468K -319K -133K 353K 347K 344K -571K -2.31M -5.58M -6.55M -9.28M -8.65M -5.74M -5.37M -1.73M -1.35M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-212.85M -263.77M -280.8M -194.31M -222.04M -163.75M -130.65M -89.87M -25.24M -23.96M -23.96M -18.14M -84.31M -172.42M -339.81M -339.81M -254.23M -167.39M n/a n/a n/a n/a
Sales Maturities Of Investments
190.13M 203.11M 205.96M 197.52M 167.11M 121.99M 87.9M 74M 53.5M -31.18M -49.18M -70.18M 18.33M 90M 90M 90M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -111.26M -111.26M -111.26M -111.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-23.23M -61.4M -75.67M 2.28M -55.61M -153.59M -154.48M -127.44M -83.13M -54.78M -72.79M -87.97M -66.56M -84.73M -255.39M -256.37M -263.5M -176.05M -5.74M -5.37M -1.74M -1.35M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a 8K 8K 8K -71K -79K -79K -79K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 421K 421K 559K 546K 1.55M 119.43M 117.38M 116.83M 115.4M -2.28M -350K 218K 218K 15K 306K 306K 306K 306K n/a n/a n/a
Financial Cash Flow
123.62M 149.72M 149.75M 27.18M 56.4M 27.78M 199M 197.04M 166.65M 251.98M 163.89M 186.05M 186.56M 103.79M 20.61M 666K 32.62M 251.7M 417.47M 432.28M 400.39M 195.89M
Net Cash Flow
-13.51M 1.62M 4.91M -15.76M -46.43M -177.32M -14.87M -1.69M 9.73M 184.75M 89.79M 110.29M 123.08M -45.52M -307.8M -338.56M -306.94M 7.91M 357.16M 394.95M 382.11M 177.16M
Free Cash Flow
-114.42M -87.44M -70M -46.16M -47.9M -52.08M -59.86M -71.6M -73.92M -62.89M -51.76M -38.25M -48.3M -66.88M -78.59M -87.7M -83.62M -74.69M -58.59M -47.9M -28.85M -15.64M
Adj. Free Cash Flow
-126.04M -97.43M -82.54M -56.66M -57.12M -60.05M -66.22M -76.86M -77.48M -64.85M -52.91M -39.27M -48.82M -67.4M -78.97M -87.7M -83.62M -74.69M -58.59M -47.9M -28.85M -15.64M
Maintenance CapEx
-34K -18K -110K -259K -445K -578K -468K -319K -133K 353K 347K 344K -571K -2.31M -5.58M -5.57M -5.21M -3.93M -746K -867K -312K n/a
Growth CapEx
-477K -717K -717K -679K -240K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -981K -4.06M -4.72M -4.99M -4.5M -1.8M n/a
Owner Earnings
-113.94M -86.72M -69.28M -45.48M -47.66M -52.08M -59.86M -71.6M -73.92M -62.89M -51.76M -38.25M -48.3M -66.88M -78.59M -86.72M -79.56M -69.96M -53.6M -43.4M -28.38M n/a

© 2026 bestshares.com. All rights reserved.