LENZ Therapeutics Inc. logo

LENZ Therapeutics Inc.

LENZ | NASDAQ
Chart Builder DCF Calculator
$4.08
+$0.01 (+0.25%)
At close: Sep 21, 2026, 4:00 PM ET
$4.08
$0 (0.00%)
Pre-market: Sep 22, 2026, 5:02 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-82.13M -49.77M -69.97M -101.05M -70.76M -68.37M
Depreciation & Amortization
-3.12M 58K 15K 8.35M 734K 121K
Stock-Based Compensation
12.55M 6.37M 1.34M n/a n/a n/a
Other Working Capital
7.95M -8.81M 8.55M -7.4M -4.32M 1.12M
Other Non-Cash Items
279K -2.95M -1.18M 11.93M 19.67M 57.82M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.25M -13.09M 9.41M -7.21M -2.5M 1.71M
Operating Cash Flow
-69.17M -59.39M -60.38M -87.98M -52.85M -8.72M
Capital Expenditures
-827K -468K -30K -6.59M -5.74M -1.55M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-280.8M -241.91M -52.09M -405.52M n/a n/a
Sales Maturities Of Investments
205.96M 87.9M 22.5M 170.25M n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-75.67M -154.48M -29.62M -241.86M -5.74M -1.55M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -79K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 119.49M -2.48M n/a 306K n/a
Financial Cash Flow
149.75M 199M 80.7M 597K 417.47M 30.08M
Net Cash Flow
4.91M -14.87M -9.3M -329.25M 357.16M 19.81M
Free Cash Flow
-70M -59.86M -60.41M -94.57M -58.59M -10.27M
Adj. Free Cash Flow
-82.54M -66.22M -61.75M -94.57M -58.59M -10.27M
Maintenance CapEx
n/a -468K -30K -4.84M -734K -121K
Growth CapEx
-827K n/a n/a -1.75M -5.01M -1.42M
Owner Earnings
-69.17M -59.86M -60.41M -92.82M -53.59M -8.84M

© 2026 bestshares.com. All rights reserved.