LCNB Corp. logo

LCNB Corp.

LCNB | NASDAQ
Chart Builder DCF Calculator
$18.73
-$0.20 (-1.06%)
Sep 22, 2026, 11:37 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.44M 5.66M 6.94M 5.92M 4.61M 6.08M 4.53M 919K 1.9M -293K 4.04M 4.69M 4.16M 6.41M 5.58M 5.62M 4.52M 5.63M 4.82M 5.29M 5.24M
Depreciation & Amortization
219K 146K 1.78M -1.76M 503K -151K 369K -95K 481K 594K 852K 823K 720K 567K 677K 728K 772K 947K 676K 681K 308K
Stock-Based Compensation
266K 135K 130K 101K 284K 87K 94K 92K 315K 82K 83K 82K 316K 114K 113K 107K 197K 53K 51K 52K 93K
Other Working Capital
-2.08M 1.89M 2.36M 614K -2.75M -38K 4.66M -2.59M -3.3M 5.54M 978K -551K -1.23M -41K 1.3M -74K -455K -3.14M 2.31M -2.72M -896K
Other Non-Cash Items
296K 3.44M 1.86M -344K -632K 30.02M 3M 55.58M -10.67M 1.21M -383K -662K -300K -387K -16K -499K -162K -1.3M -113K -341K -452K
Deferred Income Tax
300K 636K 925K 715K 506K 3.37M -1.47M n/a 44K 470K -83K -62K -648K 99K -468K -69K 93K 218K -280K 282K 74K
Change in Working Capital
-2.42M 2.73M 2.35M 832K -3.06M 711K 4.69M -2.66M -4.01M 6.39M 702K -357K -1.75M 99K 1.13M 842K -820K -2.52M 2.08M -2.45M -1.22M
Operating Cash Flow
3.1M 12.74M 13.98M 5.47M 2.21M 40.12M 11.22M 53.84M -11.94M 8.45M 5.23M 4.52M 2.49M 6.9M 7.01M 6.73M 4.6M 3.03M 7.23M 3.52M 4.04M
Capital Expenditures
-335K -345K -309K -235K -70K -375K -1.42M -1.14M -858K -883K -613K -522K -588K -331K -270K -224K -59K -737K -273K -628K -302K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -1.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-839K -3.54M -1.2M -1.32M -2M -16.21M -1.34M -4.67M -2.77M -1.58M -8K -484K -307K -1.22M -5.8M -21.46M -12.1M -30.59M -11.1M -81.79M -40.76M
Sales Maturities Of Investments
4.35M 16.97M 14.15M 5.69M 7.13M 16.34M 9M 5.17M 14.35M 15.71M 2.84M 9.69M 3.84M 5.89M 4.22M 4.99M 9.9M 33.54M 6.97M 10.15M 7.95M
Other Investing Acitivies
6.16M -28.06M 33.02M 7.42M 4.75M -1.28M 23.69M 23.05M 980K -25.48M -20.29M -43.43M 4.36M -24.64M -1.06M 7.04M -9.82M -28.79M -22.01M 17.88M -34.73M
Investing Cash Flow
9.33M -14.97M 45.66M 11.55M 9.81M -1.52M 28.8M 22.41M 11.71M -12.24M -18.07M -34.75M 7.31M -20.31M -2.91M -9.63M -12.07M -26.57M -26.41M -54.39M -67.85M
Debt Repayment
-295K -289K -283K 363K -50.52M -509K -6.5M -23.5M -37.89M 5.91M 12.23M 35.31M 4.57M 61.99M -1.46M -4.75M 24.75M -5M n/a -2M -5M
Common Stock Repurchased
-16K 69K n/a -69K n/a n/a n/a n/a n/a n/a n/a -1.49M -1.84M -680K -1.38M -514K -21.09M -439K -3.47M -3.26M -1.14M
Dividend Paid
-3.13M -3.12M -3.15M -3.11M -3.09M -3.16M -3.09M -3.09M -2.88M -2.9M -2.29M -2.38M -2.37M -2.36M -2.27M -2.28M -2.28M -2.76M -2.28M -2.34M -2.34M
Other Financial Acitivies
-1.56M -8.73M -70.29M -2.28M 43.36M -38.71M -26.06M -47.87M 34.1M -3.03M 20.29M -7.17M -1.09M -52.4M -1.46M 22.22M 7.79M 25.62M 25.86M 40.23M 81.71M
Financial Cash Flow
-4.86M -12.02M -73.55M -4.91M -10.1M -42.23M -35.52M -74.33M -6.54M 87K 30.23M 24.38M -622K 6.65M -6.46M 14.78M 9.27M 17.83M 20.12M 32.63M 73.22M
Net Cash Flow
7.57M -14.25M -13.91M 12.11M 1.93M -3.63M 4.5M 1.92M -6.77M -3.7M 17.4M -5.86M 9.18M -6.76M -2.36M 11.87M 1.81M -5.72M 943K -18.24M 9.41M
Free Cash Flow
2.77M 12.4M 13.67M 5.23M 2.14M 39.75M 9.79M 52.7M -12.8M 7.57M 4.62M 4M 1.9M 6.57M 6.74M 6.5M 4.54M 2.3M 6.96M 2.89M 3.74M
Adj. Free Cash Flow
2.5M 12.26M 13.54M 5.13M 1.86M 39.66M 9.7M 52.61M -13.11M 7.49M 4.54M 3.91M 1.59M 6.46M 6.63M 6.4M 4.35M 2.24M 6.91M 2.84M 3.64M
Maintenance CapEx
-219K -345K -309K -170.57K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -224K -59K -737K -273K -379.06K -302K
Growth CapEx
-116K n/a n/a -64.43K -70K -375K -1.42M -1.14M -858K -883K -613K -522K -588K -331K -270K n/a n/a n/a n/a -248.94K n/a
Owner Earnings
2.88M 12.4M 13.67M 5.3M 2.21M 40.12M 11.22M 53.84M -11.94M 8.45M 5.23M 4.52M 2.49M 6.9M 7.01M 6.5M 4.54M 2.3M 6.96M 3.14M 3.74M

© 2026 bestshares.com. All rights reserved.