Locafy Ltd logo

Locafy Ltd

LCFY | NASDAQ
Chart Builder DCF Calculator
$2.45
+$0.12 (+5.05%)
Sep 22, 2026, 1:29 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Mar 30, 2026
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
n/a -535.24K -512.94K -55.45K -900.1K -661.7K -618.58K -826.43K 1.17M -1.02M -2.88M -1.7M -1.86M -1.86M -686.81K -686.81K -430.79K -430.79K -67.09K -67.09K
Depreciation & Amortization
n/a 409.7K n/a 452.07K 388.94K 360.38K 359.64K 367.8K -187.47K 399.73K 247.39K 247.39K 168.27K 168.27K 100.27K 100.27K -295.9K 101.6K 97.15K 97.15K
Stock-Based Compensation
n/a n/a n/a n/a 408.74K n/a n/a n/a 304.35K n/a n/a n/a 179.77K 179.77K 40K 40K -40K -40K 40K 40K
Other Working Capital
n/a n/a n/a n/a 190.77K n/a n/a n/a 5.35K n/a n/a n/a -90.94K -90.94K n/a n/a -102.89K 102.89K n/a n/a
Other Non-Cash Items
-370.76K -367.42K -148.91K -687.66K -425.1K 66.74K -26.6K -257.68K -373.18K 387.77K 2.88M 1.16M 574.7K 732.33K -113.73K -113.73K 396.45K -33.15K 68.22K 68.22K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -453.22K n/a n/a n/a 411.27K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a 167.9K n/a n/a n/a -774.97K n/a n/a n/a -681.98K -681.98K n/a n/a -16.05K 16.05K n/a n/a
Operating Cash Flow
-370.76K -492.97K -661.85K -291.04K -359.63K -234.58K -285.54K -716.31K -311.35K -232.42K 247.39K -289.37K -1.21M -1.46M -660.26K -660.26K -386.29K -386.29K 138.27K 138.27K
Capital Expenditures
-423.38K -215.15K -368.27K -355.38K -492.94K -483.42K -703.27K -486.96K -1.06M -143.27K -1.09K -1.09K -178.26K -178.26K -16.91K -16.91K -4.39K -4.39K n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 86.13 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-397.54K n/a n/a n/a -492.94K n/a 40K -486.96K -1.06M -143.27K -580.57K -580.57K -676.73K -676.73K -130.87K -130.87K -7.34K -7.34K -209.48K -209.48K
Investing Cash Flow
-423.38K -215.15K -509.18K -355.38K -982.65K -483.42K -663.27K -973.91K -1.2M -286.54K -581.66K -581.66K -854.98K -854.98K -147.78K -147.78K -11.73K -11.73K -209.48K -209.48K
Debt Repayment
-116.88K -88.45K -32.49K -31.23K -29.29K -27.98K -16.78K -41.86K -10.97K -10.77K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-98.28K -34.39K -29.99K -29.49K -28.95K -45.75K -45.92K -199.67K 2.89M n/a -8.72K -8.72K 3.73M 3.73M 864.05K 864.05K 523.6K 523.6K 190.4K 190.4K
Financial Cash Flow
1.76M -122.83K 1.07M 761.09K 144.06K 493.9K -62.7K -445.72K 6.18M -10.77K -8.72K -8.72K 3.73M 3.73M 864.05K 864.05K 523.6K 523.6K 190.4K 190.4K
Net Cash Flow
981.79K -823.03K -105.2K 133.5K -1.18M -239.99K -1.05M -2.1M 4.8M -537.19K -346.7K 2.67M 1.91M 1.66M 56K 56K 125.58K 125.58K 119.19K 119.19K
Free Cash Flow
-794.14K -708.12K -1.03M -646.42K -852.57K -718K -988.81K -1.2M -1.38M -375.69K 246.31K -290.46K -1.38M -1.64M -677.18K -677.18K -390.68K -390.68K 138.27K 138.27K
Adj. Free Cash Flow
-794.14K -708.12K -1.03M -646.42K -1.26M -718K -988.81K -1.2M -1.68M -375.69K 246.31K -290.46K -1.56M -1.82M -717.18K -717.18K -350.68K -350.68K 98.27K 98.27K
Maintenance CapEx
n/a -215.15K -291.12K -355.38K -431.08K -483.42K -703.27K -486.96K -955.47K n/a n/a n/a -98.72K -81.39K n/a n/a -4.39K -4.39K n/a n/a
Growth CapEx
-423.38K n/a -77.15K n/a -61.87K n/a n/a n/a -108.25K -143.27K -1.09K -1.09K -79.54K -96.87K -16.91K -16.91K n/a n/a n/a n/a
Owner Earnings
-370.76K -708.12K -952.97K -646.42K -790.7K -718K -988.81K -1.2M -1.27M -232.42K 247.39K -289.37K -1.31M -1.54M -660.26K -660.26K -390.68K -390.68K 138.27K 138.27K

© 2026 bestshares.com. All rights reserved.