Locafy Ltd logo

Locafy Ltd

LCFY | NASDAQ
Chart Builder DCF Calculator
$2.53
+$0.20 (+8.48%)
Sep 22, 2026, 12:38 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
FY 2020
Jun 29, 2020
Net Income
-4.31M -1.94M -3.89M -5.09M -995.77K -2.32M
Depreciation & Amortization
1.68M 1.44M n/a 852.36K 395.08K n/a
Stock-Based Compensation
1.52M -567.2K n/a 359.54K n/a 30.8K
Other Working Capital
-183.21K 190.77K 5.35K -72.33K n/a n/a
Other Non-Cash Items
474.04K -217.24K 2.41M 745.72K 499.74K 806.44K
Deferred Income Tax
n/a n/a n/a 822.53K n/a n/a
Change in Working Capital
-44.31K 167.9K -774.97K -836.72K n/a n/a
Operating Cash Flow
-688.67K -1.11M -2.26M -3.15M -100.95K -1.48M
Capital Expenditures
3.06 -2.17M -1.62M -390.34K -8.73K -54.14K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 40K n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -1.62M -1.62M -433.64K n/a
Investing Cash Flow
-1.88M -2.13M -1.62M -2.01M -876.06K -54.14K
Debt Repayment
-206.51K -115.17K -32.67K -59.42K -17.79K -13.24K
Common Stock Repurchased
n/a n/a n/a n/a -10.09K -800K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-164.69K -313.64K -409.87K 9.24M -294.22K -89.85K
Financial Cash Flow
2.89M 341.13K 2.85M 19.16M 1.42M 1.4M
Net Cash Flow
318.8K -2.9M -909.04K 14.29M 453.4K -140.77K
Free Cash Flow
-688.66K -3.28M -3.88M -3.54M -109.68K -1.54M
Adj. Free Cash Flow
-2.21M -2.71M -3.88M -3.9M -109.68K -1.57M
Maintenance CapEx
6.12 -2.17M -1.44M -20.55K -8.73K -54.14K
Growth CapEx
-3.06 n/a -176.68K -369.79K n/a n/a
Owner Earnings
-688.66K -3.28M -3.7M -3.17M -109.68K -1.54M

© 2026 bestshares.com. All rights reserved.