Kyverna Therapeutics Inc. logo

Kyverna Therapeutics Inc.

KYTX | NASDAQ
Chart Builder DCF Calculator
$7.30
+$0.18 (+2.53%)
Sep 22, 2026, 10:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Net Income
-152.64M -156.4M -161.31M -160.99M -158.7M -145.42M -127.48M -110.66M -91.63M -75.92M -60.37M -39.7M -24.23M -11.14M -8.5M
Depreciation & Amortization
1.57M 1.65M 1.8M 1.99M 2.14M 2.15M 2.13M 2.03M 1.91M 1.8M 1.71M 1.25M 807K 394K 374K
Stock-Based Compensation
12.08M 11.09M 10.08M 8.76M 9.47M 8.24M 8.36M 7.76M 4.87M 4.03M 2.22M 1.44M 915K 468K 337K
Other Working Capital
-5.37M -7.32M -1.62M 4.13M 6.37M 6.06M 7.12M -181K 2.49M -3.98M -659K 1.31M -1.55M -1.59M -1.83M
Other Non-Cash Items
-7.37M -2.45M -3.21M -4.23M -5.66M -6.12M -5.12M -3.72M -1.5M 545K 605K 756K 752K 306K 280K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.39M -4.29M -1.08M -2.78M 11.33M 7.51M 7.86M 8.83M 6.95M 3.07M 3.42M 2.42M -955K -1.48M -1.31M
Operating Cash Flow
-158.75M -150.39M -153.71M -157.25M -141.41M -133.64M -114.25M -95.75M -79.4M -66.48M -52.41M -33.85M -22.72M -11.46M -8.82M
Capital Expenditures
-680K -591K -591K -1.13M -838K -1.66M -2.21M -2.01M -2.16M -1.14M -621K -287K -31K -28K -12K
Cash Acquisitions
70K 70K 70K 70K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-336.6M -399.4M -364.62M -375.92M -440.62M -425.78M -490M -363.74M -280.08M -200.18M -54.85M -53.86M n/a n/a -1.44M
Sales Maturities Of Investments
329.68M 385.18M 404.07M 461.39M 503.99M 392.89M 331.3M 207.3M 69M 56M 46.68M 13.68M 13.68M 13.68M 16.6M
Other Investing Acitivies
-1.27M -1.21M 897K 1.91M 1.91M 2.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-8.8M -15.76M 40.02M 86.52M 64.64M -32.45M -160.9M -158.44M -213.24M -145.32M -8.79M -40.47M 13.65M 13.66M 15.15M
Debt Repayment
24.31M 24.15M 23.89M -970K -1.09M -1.07M -956K -928K -891K -844K -781K -562K -357K -168K -145K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-539K -333K -220K -170K -127K -76K -2.89M -2.74M -2.89M -2.89M n/a -156K n/a n/a 43K
Financial Cash Flow
145.92M 141.48M 141.17M 210K -1.43M -1.35M 337.11M 335.89M 370.84M 396.31M 58.12M 59.55M 24.76M -144K -102K
Net Cash Flow
-21.63M -24.68M 27.47M -70.5M -78.18M -167.42M 61.98M 81.71M 78.2M 184.52M -3.08M -14.76M 15.7M 2.05M 6.23M
Free Cash Flow
-159.43M -150.99M -154.3M -158.37M -142.25M -135.3M -116.46M -97.76M -81.56M -67.61M -53.03M -34.13M -22.75M -11.49M -8.83M
Adj. Free Cash Flow
-171.51M -162.08M -164.38M -167.13M -151.73M -143.54M -124.81M -105.52M -86.42M -71.64M -55.25M -35.57M -23.66M -11.95M -9.17M
Maintenance CapEx
-680K -591K -591K -1.13M -838K -1.66M -2.21M -2.01M -2.16M -1.14M -621K n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-159.43M -150.99M -154.3M -158.37M -142.25M -135.3M -116.46M -97.76M -81.56M -67.61M -53.03M n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.